Company Valuation: Consolidated Construction Consortium Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 99.63 259 876.7 498.1 597.8 6,407
Change - 160% 238.46% -43.18% 20% 971.74%
Enterprise Value (EV) 1 13,655 14,252 15,365 15,599 1,919 5,696
Change - 4.38% 7.81% 1.52% -87.7% 196.88%
P/E -0.06x -0.25x -0.62x -0.44x 0.09x 6.65x
PBR -0.03x -0.07x -0.16x -0.08x 2.17x 3.21x
PEG - 0x -0x 0x -0x -0.1x
Capitalization / Revenue 0.03x 0.13x 0.67x 0.36x 0.46x 3.52x
EV / Revenue 3.97x 7x 11.8x 11.2x 1.47x 3.13x
EV / EBITDA -33.3x -39.2x -27.1x -50.8x -0.32x -37.1x
EV / EBIT -28.8x -31.8x -24x -42.1x -0.32x -28.2x
EV / FCF 21.9x -2,530x -65.8x -185x -0.58x -7.91x
FCF Yield 4.57% -0.04% -1.52% -0.54% -172% -12.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.94 -2.58 -3.534 -2.825 16.88 2.155
Distribution rate - - - - - -
Net sales 1 3,439 2,037 1,306 1,393 1,308 1,820
EBITDA 1 -410.1 -363.9 -567.3 -307.3 -5,919 -153.4
EBIT 1 -474.1 -448.3 -639.9 -370.6 -5,973 -201.7
Net income 1 -1,570 -1,028 -1,408 -1,126 6,726 876.4
Net Debt 1 13,555 13,993 14,488 15,101 1,321 -710
Reference price 2 0.25 0.65 2.20 1.25 1.50 14.34
Nbr of stocks (in thousands) 398,511 398,511 398,511 398,511 398,511 446,759
Announcement Date 10/31/20 A 11/3/21 A 12/2/22 A 7/25/24 A 7/25/24 A 7/2/25 A
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 69.84M
72.52x3.12x30.51x0.06% 105B
14.3x1.17x6.43x4.1% 81.92B
45.6x5.68x31.52x0.15% 69.14B
27.89x2.1x20.42x1.09% 61.37B
58.89x4.92x31.49x1.44% 49.85B
37.33x0.88x14.65x1.69% 44.1B
31.37x0.63x10.06x1.92% 39.69B
28.65x1.86x17.97x0.17% 37.18B
4.73x0.3x6.28x6.01% 28.14B
Average 35.70x 2.30x 18.81x 1.85% 51.68B
Weighted average by Cap. 40.06x 2.58x 20.58x 1.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CCCL Stock
  4. Valuation Consolidated Construction Consortium Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!