|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.34 USD | +1.83% |
|
+3.25% | -42.45% |
| 07-10 | Roth Capital Upgrades Comstock Resources to Neutral From Sell, $13 Price Target | MT |
| 06-16 | Comstock Reports $600 Million Sixth Street Investment in Pinnacle | MT |
Company Valuation: Comstock Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,884 | 3,805 | 2,464 | 5,325 | 6,793 | 3,918 | - | - |
| Change | - | 101.91% | -35.23% | 116.1% | 27.57% | -42.32% | - | - |
| Enterprise Value (EV) 1 | 4,469 | 5,903 | 5,088 | 8,270 | 9,578 | 7,262 | 7,489 | 7,417 |
| Change | - | 32.08% | -13.8% | 62.55% | 15.81% | -24.18% | 3.12% | -0.95% |
| P/E | -7.22x | 3.34x | 11.6x | -24x | 16.2x | 14.7x | 11.2x | 12.3x |
| PBR | - | - | - | 2.33x | 2.57x | 1.37x | 1.26x | 1.14x |
| PEG | - | -0x | -0.1x | 0x | -0x | -0.4x | 0.4x | -1.28x |
| Capitalization / Revenue | 1.02x | 1.05x | 1.57x | 4.25x | 3.06x | 1.95x | 1.66x | 1.54x |
| EV / Revenue | 2.41x | 1.63x | 3.25x | 6.6x | 4.31x | 3.62x | 3.18x | 2.92x |
| EV / EBITDA | 3.99x | 3.07x | 5.48x | 9.73x | 8.88x | 6.42x | 4.91x | 4.49x |
| EV / EBIT | 6.87x | 4.14x | 15.9x | 151x | 21.9x | 15.1x | 11.2x | 10.4x |
| EV / FCF | 19.4x | 8.86x | -9.99x | -32.6x | -43.6x | -10.7x | -31.7x | 42.5x |
| FCF Yield | 5.16% | 11.3% | -10% | -3.07% | -2.29% | -9.39% | -3.16% | 2.35% |
| Dividend per Share 2 | - | 0.125 | 0.5 | - | - | - | - | 0.03 |
| Rate of return | - | 0.91% | 5.65% | - | - | - | - | 0.22% |
| EPS 2 | -1.12 | 4.11 | 0.76 | -0.76 | 1.43 | 0.9095 | 1.196 | 1.08 |
| Distribution rate | - | 3.04% | 65.8% | - | - | - | - | 2.78% |
| Net sales 1 | 1,851 | 3,628 | 1,565 | 1,254 | 2,220 | 2,008 | 2,355 | 2,542 |
| EBITDA 1 | 1,120 | 1,924 | 928.1 | 850.2 | 1,079 | 1,132 | 1,526 | 1,653 |
| EBIT 1 | 650.4 | 1,426 | 320.2 | 54.78 | 437.6 | 479.6 | 669 | 714.5 |
| Net income 1 | -259.2 | 1,125 | 211.1 | -229.7 | 395.6 | 213.5 | 348.7 | 315.2 |
| Net Debt 1 | 2,585 | 2,098 | 2,624 | 2,945 | 2,785 | 3,344 | 3,571 | 3,500 |
| Reference price 2 | 8.09 | 13.71 | 8.85 | 18.22 | 23.18 | 13.34 | 13.34 | 13.34 |
| Nbr of stocks (in thousands) | 232,925 | 277,508 | 278,429 | 292,261 | 293,055 | 293,696 | - | - |
| Announcement Date | 2/15/22 A | 2/14/23 A | 2/13/24 A | 2/18/25 A | 2/11/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.67x | 3.62x | 6.42x | -.--% | 3.92B | |
| 11.15x | 2.15x | 5.25x | 2.95% | 140B | |
| 11.21x | 3.12x | 5.81x | 4.07% | 91.2B | |
| 7.91x | 2.7x | 4.58x | 2.95% | 74.51B | |
| 12.73x | 3.58x | 5.26x | 2.22% | 55.01B | |
| 7.69x | 2.57x | 4.07x | 1.83% | 54.57B | |
| 8.83x | 1.33x | 4.6x | 2.19% | 52.36B | |
| 9.97x | 2.46x | 4.7x | 2.68% | 50.55B | |
| 11.56x | 3.19x | 4.71x | 6.71% | 40.44B | |
| 6.08x | 1.59x | 3.7x | 5.19% | 32.98B | |
| Average | 10.18x | 2.63x | 4.91x | 3.08% | 59.53B | |
| Weighted average by Cap. | 10.05x | 2.54x | 4.93x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRK Stock
- Valuation Comstock Resources, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
