|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.01 USD | -4.97% |
|
-8.30% | -43.98% |
| 07:52pm | Roth Capital Upgrades Comstock Resources to Neutral From Sell, $13 Price Target | MT |
| 06-16 | Comstock Reports $600 Million Sixth Street Investment in Pinnacle | MT |
Company Valuation: Comstock Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,884 | 3,805 | 2,464 | 5,325 | 6,793 | 4,021 | - | - |
| Change | - | 101.91% | -35.23% | 116.1% | 27.57% | -40.81% | - | - |
| Enterprise Value (EV) 1 | 4,469 | 5,903 | 5,088 | 8,270 | 9,578 | 7,352 | 7,583 | 7,560 |
| Change | - | 32.08% | -13.8% | 62.55% | 15.81% | -23.24% | 3.14% | -0.3% |
| P/E | -7.22x | 3.34x | 11.6x | -24x | 16.2x | 17.6x | 13.7x | 11x |
| PBR | - | - | - | 2.33x | 2.57x | 1.41x | 1.29x | 1.16x |
| PEG | - | -0x | -0.1x | 0x | -0x | -0.4x | 0.5x | 0.4x |
| Capitalization / Revenue | 1.02x | 1.05x | 1.57x | 4.25x | 3.06x | 1.97x | 1.67x | 1.6x |
| EV / Revenue | 2.41x | 1.63x | 3.25x | 6.6x | 4.31x | 3.6x | 3.15x | 3x |
| EV / EBITDA | 3.99x | 3.07x | 5.48x | 9.73x | 8.88x | 6.42x | 4.94x | 4.39x |
| EV / EBIT | 6.87x | 4.14x | 15.9x | 151x | 21.9x | 14.9x | 12x | 9.58x |
| EV / FCF | 19.4x | 8.86x | -9.99x | -32.6x | -43.6x | -10.8x | -32.1x | 43.3x |
| FCF Yield | 5.16% | 11.3% | -10% | -3.07% | -2.29% | -9.23% | -3.12% | 2.31% |
| Dividend per Share 2 | - | 0.125 | 0.5 | - | - | - | - | 0.03 |
| Rate of return | - | 0.91% | 5.65% | - | - | - | - | 0.22% |
| EPS 2 | -1.12 | 4.11 | 0.76 | -0.76 | 1.43 | 0.7763 | 0.9967 | 1.246 |
| Distribution rate | - | 3.04% | 65.8% | - | - | - | - | 2.41% |
| Net sales 1 | 1,851 | 3,628 | 1,565 | 1,254 | 2,220 | 2,043 | 2,408 | 2,516 |
| EBITDA 1 | 1,120 | 1,924 | 928.1 | 850.2 | 1,079 | 1,145 | 1,536 | 1,720 |
| EBIT 1 | 650.4 | 1,426 | 320.2 | 54.78 | 437.6 | 492.1 | 634.5 | 789.4 |
| Net income 1 | -259.2 | 1,125 | 211.1 | -229.7 | 395.6 | 212.9 | 290.4 | 363.9 |
| Net Debt 1 | 2,585 | 2,098 | 2,624 | 2,945 | 2,785 | 3,331 | 3,562 | 3,540 |
| Reference price 2 | 8.09 | 13.71 | 8.85 | 18.22 | 23.18 | 13.69 | 13.69 | 13.69 |
| Nbr of stocks (in thousands) | 232,925 | 277,508 | 278,429 | 292,261 | 293,055 | 293,696 | - | - |
| Announcement Date | 2/15/22 A | 2/14/23 A | 2/13/24 A | 2/18/25 A | 2/11/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.63x | 3.6x | 6.42x | -.--% | 4.02B | |
| 10.61x | 2.05x | 4.84x | 3.13% | 132B | |
| 11.05x | 3.04x | 5.65x | 4.2% | 87.23B | |
| 7.59x | 2.58x | 4.31x | 3.09% | 71.13B | |
| 6.94x | 2.35x | 3.82x | 1.96% | 52.02B | |
| 11.17x | 3.39x | 4.7x | 2.38% | 51.2B | |
| 9.23x | 2.27x | 4.4x | 2.79% | 48.47B | |
| 8.36x | 1.25x | 4.38x | 2.33% | 48.68B | |
| 10.52x | 3.02x | 4.48x | 7.22% | 38.67B | |
| 10.54x | 3.79x | 5.4x | 1.31% | 31.37B | |
| Average | 10.36x | 2.73x | 4.84x | 2.84% | 56.44B | |
| Weighted average by Cap. | 9.74x | 2.54x | 4.73x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRK Stock
- Valuation Comstock Resources, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
