Company Valuation: Comrade Appliances Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 582.4 681.3
Change - 16.99%
Enterprise Value (EV) 1 714.8 938.5
Change - 31.29%
P/E 105x 128x
PBR 3.44x 3.03x
PEG -1.4x -18.62x
Capitalization / Revenue 2.01x 1.19x
EV / Revenue 2.47x 1.64x
EV / EBITDA 21x 18.8x
EV / EBIT 30.6x 38.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.7391 0.6883
Distribution rate - -
Net sales 1 289.9 573.1
EBITDA 1 34.05 49.96
EBIT 1 23.4 24.34
Net income 1 5.252 5.306
Net Debt 1 132.5 257.2
Reference price 2 77.35 88.15
Nbr of stocks (in thousands) 7,529 7,729
Announcement Date 9/6/24 A 5/26/25 A
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.53M
31.9x4.58x22.41x0.85% 106B
31.9x3.95x21.17x1.06% 92.2B
31.52x2.72x13.23x1.51% 52.77B
22.21x1.2x8.64x1.62% 39.2B
18.54x2.89x13.17x1.17% 15.2B
27.12x1.56x15.34x3.67% 12.64B
17.65x2.33x11.34x2.25% 8.7B
25.62x2.22x13.22x1.2% 8.54B
41.46x3.96x22.94x - 7.77B
Average 27.55x 2.82x 15.72x 1.67% 34.31B
Weighted average by Cap. 29.67x 3.42x 17.93x 1.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543921 Stock
  4. Valuation Comrade Appliances Limited