|
Market Closed -
Nasdaq
23:00:00 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 11.95 USD | -3.94% |
|
-8.71% | +73.19% |
Company Valuation: COMPASS Pathways plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 922.3 | 341.9 | 541.6 | 258.6 | 662.5 | 1,655 | - | - |
| Change | - | -62.93% | 58.41% | -52.25% | 156.16% | 149.77% | - | - |
| Enterprise Value (EV) 1 | 649 | 198.7 | 350.2 | 98.67 | 544.2 | 1,296 | 1,223 | 1,441 |
| Change | - | -69.39% | 76.24% | -71.82% | 451.48% | 138.13% | -5.65% | 17.83% |
| P/E | -12.3x | -3.72x | -3.77x | -1.64x | -2.24x | -5.55x | -7.13x | -10.8x |
| PBR | 3.27x | 1.89x | 1.98x | 1.68x | - | 12.9x | 11.1x | -299x |
| PEG | - | -0.2x | -0.51x | 1.9x | -0.1x | 0.2x | 0.3x | 0.3x |
| Capitalization / Revenue | - | - | - | - | - | - | 41.7x | 8.66x |
| EV / Revenue | - | - | - | - | - | - | 30.8x | 7.54x |
| EV / EBITDA | -7.82x | -1.81x | -2.56x | -0.55x | -3.04x | -6.11x | -5.11x | -8.69x |
| EV / EBIT | -7.8x | -1.8x | -2.56x | -0.55x | -3.04x | -6.11x | -4.91x | -7.71x |
| EV / FCF | -9.53x | -1.87x | -3.59x | -0.83x | -3.46x | -6.24x | -5.54x | -8.77x |
| FCF Yield | -10.5% | -53.4% | -27.8% | -121% | -28.9% | -16% | -18.1% | -11.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.79 | -2.16 | -2.32 | -2.3 | -3.08 | -2.151 | -1.676 | -1.103 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 39.7 | 191 |
| EBITDA 1 | -83.05 | -110.1 | -136.7 | -178 | -178.8 | -212 | -239.3 | -165.7 |
| EBIT 1 | -83.22 | -110.4 | -136.9 | -178.2 | -179 | -212 | -249 | -186.9 |
| Net income 1 | -71.74 | -91.5 | -118.5 | -155.1 | -287.9 | -298.6 | -251.9 | -168.7 |
| Net Debt 1 | -273.2 | -143.2 | -191.4 | -160 | -118.4 | -359 | -432.2 | -214.1 |
| Reference price 2 | 22.10 | 8.03 | 8.75 | 3.78 | 6.90 | 11.95 | 11.95 | 11.95 |
| Nbr of stocks (in thousands) | 41,731 | 42,577 | 61,897 | 68,421 | 96,017 | 138,477 | - | - |
| Announcement Date | 2/24/22 A | 2/28/23 A | 2/29/24 A | 2/27/25 A | 3/24/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.78x | - | -6.43x | - | 1.72B | |
| 21.73x | 7.77x | 15.61x | 1.37% | 74.46B | |
| 31.25x | 9.01x | 28.06x | 0.04% | 60.14B | |
| 33.64x | 6.03x | 18.07x | 0.97% | 48.15B | |
| 34.63x | 3.34x | 14.4x | -.--% | 44.25B | |
| -21.16x | 229.18x | -22.81x | -.--% | 43.99B | |
| 47.94x | 5.54x | 30.43x | -.--% | 41.61B | |
| 26.89x | 7.76x | 19.96x | 0.42% | 29.97B | |
| 33.91x | 7.26x | 18.84x | -.--% | 29.31B | |
| -70.02x | 13.44x | -68.51x | -.--% | 24.93B | |
| Average | 13.30x | 32.15x | 4.76x | 0.31% | 39.85B | |
| Weighted average by Cap. | 19.47x | 31.88x | 10.17x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CMPS Stock
- Valuation COMPASS Pathways plc
Select your edition
All financial news and data tailored to specific country editions
