Valuation COMPAGNIE FINANCIERE RICHEMONT Börse Stuttgart
Stocks
RITN
CH0210483332
Apparel & Accessories
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 195.08 EUR | +1.97% |
|
+6.37% | +4.59% |
| 06-11 | Swiss Blue-chip Index in Green as ECB Rate Decision Takes Center Stage | MT |
| 06-11 | BofA Upbeat on Richemont's FY27 Earnings Growth; Price Objective Raised | MT |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 110,835 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 25.84% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 101,402 | 100,297 | 98,457 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 27.42% | -1.09% | -1.83% |
| P/E Ratio | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 27x | 23.5x | 21.3x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.34x | 3.95x | 3.67x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1.5x | 1.6x | 2.1x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.59x | 4.28x | 4.03x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.2x | 3.88x | 3.58x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 14.8x | 13.1x | 11.9x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 19.8x | 17.2x | 15.2x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 30x | 25.5x | 21.7x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.33% | 3.93% | 4.62% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 3.976 | 4.363 | 4.79 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.11% | 2.32% | 2.54% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 6.968 | 8.01 | 8.825 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.1% | 54.5% | 54.3% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 24,158 | 25,873 | 27,496 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 6,839 | 7,634 | 8,284 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,125 | 5,833 | 6,458 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,095 | 4,686 | 5,093 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,433 | -10,538 | -12,378 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 188.39 | 188.39 | 188.39 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 A | 5/12/23 A | 5/17/24 A | 5/16/25 A | 5/22/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 72.98x | 5.09x | 47.98x | 0.36% | 37.32B | |
| 12.52x | 1.28x | 6.97x | 6.46% | 14B | |
| 7.92x | 1.62x | 5.95x | 8.81% | 10B | |
| 10.57x | 1.78x | 5.94x | 3.17% | 6.92B | |
| 11.63x | 0.19x | 3.08x | 5.13% | 2.23B | |
| 10.45x | 1.24x | 6.42x | 8.31% | 1.92B | |
| 20.75x | - | - | - | 1.85B | |
| 9.16x | - | - | 6.5% | 1.66B | |
| 53.22x | - | - | 1.74% | 1.49B | |
| Average | 23.24x | 1.86x | 12.72x | 5.06% | 8.6B | |
| Weighted average by Cap. | 41.74x | 3.30x | 27.74x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RITN Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
