Valuation Commerzbank AG

Equities

Market Closed - Xetra Other stock markets 18:35:16 18/05/2026 +03			5-day change	1st Jan Change
35.94 ^EUR	-1.48%		-0.08%	-0.44%

05-18	Dollar retreats as traders focus on Iran, Fed policy	RE
05-18	German DAX Index Blinks Green; Commerzbank Down After Rejecting Takeover Offer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	8,377	11,066	13,345	18,140	39,584	38,846	-	-
Change	-	32.1%	20.59%	35.93%	118.21%	-1.87%	-	-
Enterprise Value (EV)	8,377	11,066	13,345	18,140	39,584	38,846	38,846	38,846
Change	-	32.1%	20.59%	35.93%	118.21%	-1.87%	0%	0%
P/E ratio	29.1x	-	6.6x	7.56x	17.5x	12x	9.69x	7.92x
PBR	0.33x	-	0.48x	0.6x	1.31x	1.23x	1.17x	1.1x
PEG	-	-	-	0.3x	-18.2x	0.3x	0.4x	0.4x
Capitalization / Revenue	0.99x	1.17x	1.28x	1.63x	3.25x	2.93x	2.74x	2.56x
EV / Revenue	0x	0x	0x	0x	0x	2.93x	2.74x	2.56x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.26x	5.45x	4.92x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.35	0.65	1.1	1.43	1.831	2.242
Rate of return	-	-	3.25%	4.13%	3.05%	3.98%	5.09%	6.24%
EPS ²	0.23	-	1.63	2.08	2.06	2.993	3.71	4.54
Distribution rate	-	-	21.5%	31.3%	53.4%	47.8%	49.3%	49.4%
Net sales ¹	8,459	9,461	10,461	11,106	12,171	13,260	14,191	15,154
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,753	2,975	4,039	4,580	5,231	6,205	7,132	7,899
Net income ¹	430	1,435	2,224	2,677	2,625	3,300	3,875	4,514
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.69	8.84	10.76	15.72	36.10	35.94	35.94	35.94
Nbr of stocks (in thousands)	1,252,358	1,252,358	1,240,223	1,153,591	1,096,524	1,080,847	-	-
Announcement Date	2/17/22 A	2/16/23 A	2/15/24 A	2/13/25 A	2/11/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMMERZBANK AG	12.19x	-	-	3.92%	45.82B
JPMORGAN CHASE & CO.	13.33x	-	-	2.11%	798B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.81x	-	-	5.34%	363B
BANK OF AMERICA CORPORATION	11.13x	-	-	2.37%	353B
HSBC HOLDINGS PLC	10.94x	-	-	4.73%	302B
CHINA CONSTRUCTION BANK CORPORATION	5.81x	-	-	5.25%	300B
BANK OF CHINA LIMITED	6.02x	-	-	5.19%	259B
ROYAL BANK OF CANADA	16.14x	-	-	2.66%	256B
WELLS FARGO & COMPANY	10.53x	-	-	2.56%	225B
COMMONWEALTH BANK OF AUSTRALIA	24.8x	-	-	3.16%	191B
Average	11.67x			3.73%	309.3B
Weighted average by Cap.	11.34x			3.51%