Valuation Comforia Residential REIT, Inc

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 07/08/2026 +03			5-day change	1st Jan Change
98,700.00 ^JPY	-0.20%		-3.33%	-11.21%

07-24	Comforia Residential REIT, Inc Announces Borrowing of JPY 4,950 Million Long-Term Loans and Repayment of Loan	CI
07-17	Comforia REIT Launches 10.5 Billion Yen Offering to Fund Acquisitions	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2024	2025	2026	2028	2029
Market Cap ¹	213,442	234,552	211,941	260,695	240,770	-
Change	-	-	-9.64%	23%	-	-
Enterprise Value (EV)	213,442	234,552	211,941	260,695	240,770	240,770
Change	-	-	-9.64%	23%	-	0%
P/E	24.9x	27.8x	23x	13.4x	22.7x	22.1x
PBR	-	-	1.31x	-	-	-
PEG	-	-	3.85x	0x	-	7.43x
Capitalization / Revenue	10.6x	11x	9.28x	10.6x	9.21x	8.9x
EV / Revenue	0x	0x	0x	0x	9.21x	8.9x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	18.6x	17.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	3,757	3,915	12,072	4,339	4,468
Rate of return	-	3.64%	4.32%	10.8%	4.4%	4.53%
EPS ²	4,121	3,712	3,934	8,350	4,339	4,468
Distribution rate	-	101%	99.5%	145%	100%	100%
Net sales ¹	20,204	21,344	22,850	24,532	26,147	27,061
EBITDA	-	-	-	-	-	-
EBIT ¹	9,813	9,761	10,626	11,720	12,926	13,618
Net income ¹	8,567	8,311	9,073	9,823	10,118	10,418
Net Debt	-	-	-	-	-	-
Reference price ²	102,666.67	103,166.67	90,533.33	111,800.00	98,700.00	98,700.00
Nbr of stocks (in thousands)	2,079	2,274	2,341	2,332	2,439	-
Announcement Date	3/15/22 A	3/15/24 A	3/17/25 A	3/16/26 A	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMFORIA RESIDENTIAL REIT, INC	-	-	-	-	1.53B
AVALONBAY COMMUNITIES, INC.	34.61x	11.52x	18.94x	3.8%	26.75B
EQUITY RESIDENTIAL	50.92x	10.55x	17.79x	4.19%	25.15B
ESSEX PROPERTY TRUST, INC.	48.93x	13.06x	19.64x	3.6%	18.52B
INVITATION HOMES INC.	34.45x	8.9x	16.95x	3.96%	17.94B
MID-AMERICA APARTMENT COMMUNITIES, INC.	36.57x	9.72x	17.28x	4.55%	15.66B
SUN COMMUNITIES, INC.	55.27x	8.63x	19.32x	3.69%	14.67B
EQUITY LIFESTYLE PROPERTIES, INC.	31.75x	10.11x	20.68x	3.33%	12.65B
AMERICAN HOMES 4 RENT	38.49x	9.2x	17.31x	3.8%	12.46B
UDR, INC.	41.01x	10.67x	17.98x	4.52%	12.34B
Average	41.34x	10.26x	18.43x	3.94%	15.76B
Weighted average by Cap.	41.64x	10.42x	18.41x	3.94%