|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0870 AUD | +1.16% |
|
-5.43% | -35.56% |
| 07-20 | Comet Ridge Reaches Non-Binding Agreement to Supply Gas for Highview Power's Proposed Queensland Project | MT |
| 07-16 | Comet Ridge Extends Closing Dates for Share Purchase Plan, Options Offers | MT |
Company Valuation: Comet Ridge Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49.06 | 146.2 | 166.7 | 221.6 | 167.5 | 130.1 | - | - |
| Change | - | 198.04% | 14.03% | 32.9% | -24.4% | -22.36% | - | - |
| Enterprise Value (EV) 1 | 45.67 | 145.1 | 162.1 | 212.2 | 161 | 91.55 | 109.7 | 304.5 |
| Change | - | 217.68% | 11.72% | 30.94% | -24.14% | -43.13% | 19.85% | 177.51% |
| P/E | -7.05x | -16.7x | -24.6x | -29x | -66.7x | -24.9x | -11.6x | -8.29x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0.7x | -9.72x | 1x | -0.4x | -0x | -0.2x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 5.39x |
| EV / Revenue | - | - | - | - | - | - | - | 12.6x |
| EV / EBITDA | -7.44x | -20.5x | -44.1x | -46.4x | -54.9x | -21.9x | -20.7x | 22x |
| EV / EBIT | -6.56x | -19.3x | -42.7x | -45.1x | -52.5x | -21.7x | -20.6x | 59.5x |
| EV / FCF | -10.5x | -12.4x | -15.6x | -23.4x | -8.74x | -10.8x | -1.7x | -1.45x |
| FCF Yield | -9.54% | -8.06% | -6.41% | -4.27% | -11.4% | -9.23% | -58.8% | -69.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0088 | -0.0102 | -0.0067 | -0.0069 | -0.0021 | -0.0035 | -0.0075 | -0.0105 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 24.15 |
| EBITDA 1 | -6.135 | -7.068 | -3.672 | -4.574 | -2.933 | -4.182 | -5.313 | 13.85 |
| EBIT 1 | -6.965 | -7.523 | -3.796 | -4.702 | -3.069 | -4.22 | -5.318 | 5.116 |
| Net income 1 | -6.96 | -8.634 | -6.565 | -7.165 | -2.47 | -4.798 | -11.2 | -9.554 |
| Net Debt 1 | -3.39 | -1.135 | -4.633 | -9.332 | -6.511 | -38.5 | -20.33 | 174.4 |
| Reference price 2 | 0.0620 | 0.1700 | 0.1650 | 0.2000 | 0.1400 | 0.0870 | 0.0870 | 0.0870 |
| Nbr of stocks (in thousands) | 791,212 | 860,034 | 1,010,373 | 1,107,801 | 1,196,439 | 1,494,858 | - | - |
| Announcement Date | 9/28/21 A | 9/30/22 A | 9/21/23 A | 7/30/24 A | 9/22/25 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -24.86x | - | -21.89x | - | 91.29M | |
| 11.57x | 2.27x | 5.4x | 2.81% | 147B | |
| 12.38x | 3.39x | 6.23x | 3.74% | 99.03B | |
| 8.68x | 2.84x | 4.85x | 2.78% | 79.2B | |
| 13.36x | 3.77x | 5.4x | 2.14% | 57.09B | |
| 8.01x | 2.62x | 4.11x | 1.76% | 56.76B | |
| 9.61x | 1.39x | 4.5x | 2.03% | 55.57B | |
| 10.72x | 2.63x | 4.87x | 2.6% | 52.05B | |
| 12.21x | 3.31x | 5.03x | 5.84% | 43.97B | |
| 6.34x | 1.59x | 3.7x | 5.07% | 34.97B | |
| Average | 6.80x | 2.65x | 2.22x | 3.2% | 62.55B | |
| Weighted average by Cap. | 10.68x | 2.68x | 5.10x | 3.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COI Stock
- Valuation Comet Ridge Limited
Select your edition
All financial news and data tailored to specific country editions
