Valuation Cognex Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 20:50:09 20/07/2026 +03			5-day change	1st Jan Change
63.72 ^USD	-0.55%		-0.45%	+76.82%

06-18	Analyst recommendations: Albemarle, Amex, Intuit, Jefferies…
05-27	Cognex Corporation Presents at TD Cowen's 54th Annual Technology, Media & Telecom Conference, May-27-2026 11:25 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,748	8,147	7,185	6,151	6,030	10,662	-	-
Change	-	-40.74%	-11.8%	-14.4%	-1.96%	76.82%	-	-
Enterprise Value (EV) ¹	13,424	7,965	6,983	5,964	5,767	10,259	10,062	9,841
Change	-	-40.66%	-12.34%	-14.58%	-3.31%	77.89%	-1.92%	-2.2%
P/E	49.8x	38.3x	64.2x	57.8x	52.9x	44.8x	37.2x	30.2x
PBR	9.78x	5.73x	4.76x	4.08x	4.08x	6.68x	5.97x	5.12x
PEG	-	-1.8x	-1.4x	-12.52x	5.47x	0x	1.8x	1.3x
Capitalization / Revenue	13.3x	8.1x	8.58x	6.73x	6.06x	9.62x	8.83x	8x
EV / Revenue	12.9x	7.92x	8.34x	6.52x	5.8x	9.25x	8.33x	7.38x
EV / EBITDA	40x	27.6x	45.2x	38.1x	26.9x	33.2x	27.6x	22.9x
EV / EBIT	42.6x	29.6x	50.9x	43.9x	29.6x	36.7x	30.6x	25.1x
EV / FCF	45x	35.6x	77.7x	44.5x	24.4x	37.6x	31.8x	26x
FCF Yield	2.22%	2.81%	1.29%	2.25%	4.11%	2.66%	3.14%	3.85%
Dividend per Share ²	0.245	0.265	0.286	0.305	0.325	0.3434	0.3653	0.3834
Rate of return	0.32%	0.56%	0.69%	0.85%	0.9%	0.54%	0.57%	0.6%
EPS ²	1.56	1.23	0.65	0.62	0.68	1.431	1.721	2.119
Distribution rate	15.7%	21.5%	44%	49.2%	47.8%	24%	21.2%	18.1%
Net sales ¹	1,037	1,006	837.5	914.5	994.4	1,109	1,207	1,333
EBITDA ¹	335.4	288.3	154.5	156.4	214.1	309	365	429.8
EBIT ¹	315.1	268.7	137.3	136	194.7	279.8	329.3	391.9
Net income ¹	279.9	215.5	113.2	106.2	114.4	240.4	288.5	352.7
Net Debt ¹	-323.6	-181.4	-202.7	-186.1	-262.9	-403	-600.1	-821.5
Reference price ²	77.76	47.11	41.74	35.86	35.98	64.07	64.07	64.07
Nbr of stocks (in thousands)	176,799	172,930	172,142	171,515	167,598	166,419	-	-
Announcement Date	2/17/22 A	2/16/23 A	2/15/24 A	2/12/25 A	2/11/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COGNEX CORPORATION	44.78x	9.25x	33.21x	0.54%	10.66B
KEYSIGHT TECHNOLOGIES, INC.	43.66x	7.78x	24.58x	-.--%	53.99B
MKS INC.	40.23x	5.22x	19.51x	0.31%	21.93B
SKYVERSE TECHNOLOGY CO., LTD.	272.97x	-	-	-	16.16B
WUHAN JINGCE ELECTRONICS GROUP CO., LTD.	179.01x	14.76x	79.51x	-.--%	9.78B
ESCO TECHNOLOGIES INC.	51.29x	6.23x	25.36x	-	8.25B
RALLIANT CORPORATION	36.71x	3.89x	19.45x	0.27%	7.85B
SHENZHEN SEICHI TECHNOLOGIES CO., LTD.	162.02x	-	-	-	7.09B
CHINA RAILWAY SIGNAL & COMMUNICATION CORPORATION LIMITED	7.54x	-	-	7.13%	7.09B
Average	93.13x	7.86x	33.60x	1.38%	15.87B
Weighted average by Cap.	82.58x	7.64x	28.89x	0.59%