|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 248.60 INR | +0.69% |
|
-0.40% | -13.38% |
| 05-28 | Cochin Minerals and Rutile Limited Recommends Final Dividend | CI |
| 05-28 | Cochin Minerals and Rutile Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026 | CI |
Company Valuation: Cochin Minerals and Rutile Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 761.1 | 896.1 | 829.6 | 2,147 | 2,108 | 1,998 |
| Change | - | 17.75% | -7.43% | 158.85% | -1.84% | -5.22% |
| Enterprise Value (EV) 1 | 725.1 | 971.6 | 828.2 | 1,696 | 1,978 | 1,885 |
| Change | - | 33.99% | -14.76% | 104.74% | 16.63% | -4.68% |
| P/E | 12.7x | 11.1x | 13.4x | 3.81x | 24.5x | 8.48x |
| PBR | 0.98x | 1.05x | 0.91x | 1.47x | 1.42x | 1.21x |
| PEG | - | 0.3x | -0.6x | 0x | -0.3x | 0x |
| Capitalization / Revenue | 0.29x | 0.37x | 0.29x | 0.48x | 0.7x | 0.63x |
| EV / Revenue | 0.28x | 0.41x | 0.29x | 0.38x | 0.66x | 0.59x |
| EV / EBITDA | 3.38x | 4.79x | 8.88x | 2.17x | 5.03x | 5.22x |
| EV / EBIT | 3.47x | 5.08x | 9.97x | 2.2x | 5.14x | 5.39x |
| EV / FCF | 2.11x | -6.26x | 13.5x | 10.6x | -17.5x | 109x |
| FCF Yield | 47.4% | -16% | 7.38% | 9.45% | -5.72% | 0.92% |
| Dividend per Share 2 | 2 | - | 1.5 | 8 | 8 | 8 |
| Rate of return | 2.06% | - | 1.42% | 2.92% | 2.97% | 3.14% |
| EPS 2 | 7.646 | 10.36 | 7.93 | 72.07 | 10.98 | 30.09 |
| Distribution rate | 26.2% | - | 18.9% | 11.1% | 72.9% | 26.6% |
| Net sales 1 | 2,636 | 2,392 | 2,898 | 4,439 | 3,004 | 3,191 |
| EBITDA 1 | 214.6 | 202.9 | 93.31 | 779.8 | 393.2 | 360.8 |
| EBIT 1 | 208.9 | 191.3 | 83.03 | 770.4 | 384.7 | 349.4 |
| Net income 1 | 59.87 | 81.09 | 62.11 | 564.3 | 85.95 | 235.6 |
| Net Debt 1 | -35.96 | 75.46 | -1.402 | -451.7 | -130.2 | -112.8 |
| Reference price 2 | 97.20 | 114.45 | 105.95 | 274.25 | 269.20 | 255.15 |
| Nbr of stocks (in thousands) | 7,830 | 7,830 | 7,830 | 7,830 | 7,830 | 7,830 |
| Announcement Date | 9/7/20 A | 8/11/21 A | 8/10/22 A | 8/23/23 A | 8/2/24 A | 7/16/25 A |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20.63M | |
| 27.84x | 4.28x | 13.82x | 2.03% | 125B | |
| 52.46x | 1.36x | 8.39x | 6% | 42.42B | |
| 15.68x | 4.11x | 23.43x | 4.08% | 36.82B | |
| 12.44x | 1.2x | 6.82x | 2.42% | 33.04B | |
| 9.6x | 2.81x | 6.97x | 4.63% | 22.17B | |
| 23.51x | - | - | 1.69% | 20.22B | |
| 33.32x | 2.64x | 14.97x | 0.38% | 19.45B | |
| 11.44x | 0.95x | 8.43x | 3.46% | 19.08B | |
| 5.55x | 0.78x | 4.83x | 4.96% | 17.99B | |
| Average | 21.31x | 2.27x | 10.96x | 3.29% | 33.64B | |
| Weighted average by Cap. | 24.83x | 2.94x | 12.23x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COCHINM Stock
- Valuation Cochin Minerals and Rutile Limited
Select your edition
All financial news and data tailored to specific country editions
