|
Market Closed -
Nasdaq
23:00:00 28/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.800 USD | +1.06% |
|
+2.43% | +13.43% |
| 08-07 | Clarus Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-06 | Tranche Update on Clarus Corporation's Equity Buyback Plan announced on August 1, 2022. | CI |
Company Valuation: Clarus Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,025 | 290.4 | 263 | 173 | 128.6 | 145.5 | - | - |
| Change | - | -71.68% | -9.41% | -34.23% | -25.64% | 13.1% | - | - |
| Enterprise Value (EV) 1 | 1,147 | 417.3 | 371.5 | 129.5 | 91.96 | 105.3 | 99.44 | 86.49 |
| Change | - | -63.63% | -10.98% | -65.13% | -29.02% | 14.51% | -5.56% | -13.02% |
| P/E | 38x | -4.17x | -25.5x | -3.29x | -2.77x | - | -25.3x | -34.5x |
| PBR | 2.78x | 1x | 0.9x | 0.74x | 0.66x | 0.75x | 0.76x | 0.76x |
| PEG | - | 0x | 0.3x | -0x | 0.2x | - | - | 1.3x |
| Capitalization / Revenue | 2.73x | 0.65x | 0.7x | 0.65x | 0.51x | 0.58x | 0.56x | 0.53x |
| EV / Revenue | 3.05x | 0.93x | 0.99x | 0.49x | 0.37x | 0.42x | 0.38x | 0.31x |
| EV / EBITDA | 18.7x | 6.63x | 306x | 18.8x | 82.4x | 8.46x | 11x | 10.8x |
| EV / EBIT | 25.1x | 10.4x | -27.2x | 45.6x | -8.16x | -18.5x | -11x | -15.2x |
| EV / FCF | -64.9x | 65.2x | 14.2x | -9.23x | -9.28x | 7.31x | 16.9x | 6.36x |
| FCF Yield | -1.54% | 1.53% | 7.05% | -10.8% | -10.8% | 13.7% | 5.93% | 15.7% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Rate of return | 0.36% | 1.28% | 1.45% | 2.22% | 2.99% | 2.63% | 2.63% | 2.63% |
| EPS 2 | 0.73 | -1.88 | -0.27 | -1.37 | -1.21 | - | -0.15 | -0.11 |
| Distribution rate | 13.7% | -5.32% | -37% | -7.3% | -8.26% | - | -66.7% | -90.9% |
| Net sales 1 | 375.8 | 448.1 | 376 | 264.3 | 250.4 | 250.7 | 259 | 276 |
| EBITDA 1 | 61.5 | 62.96 | 1.214 | 6.875 | 1.116 | 12.45 | 9.014 | 8 |
| EBIT 1 | 45.68 | 40.01 | -13.65 | 2.841 | -11.26 | -5.697 | -9.006 | -5.7 |
| Net income 1 | 26.09 | -69.78 | -10.15 | -52.29 | -46.56 | 0.1185 | -5.772 | -4 |
| Net Debt 1 | 122.1 | 127 | 108.5 | -43.47 | -36.69 | -40.2 | -46.05 | -59 |
| Reference price 2 | 27.720 | 7.840 | 6.895 | 4.510 | 3.350 | 3.800 | 3.800 | 3.800 |
| Nbr of stocks (in thousands) | 36,988 | 37,036 | 38,149 | 38,362 | 38,402 | 38,288 | - | - |
| Announcement Date | 3/7/22 A | 2/27/23 A | 3/7/24 A | 3/6/25 A | 3/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.42x | 8.46x | 2.63% | 145M | |
| 21.48x | 2.2x | 12.77x | 1.05% | 5.08B | |
| 19.71x | 2.07x | 8.84x | 3.54% | 4.26B | |
| 20.83x | 2.16x | 10.52x | 3.28% | 2.95B | |
| 26.97x | 1.22x | 9.78x | -.--% | 2.8B | |
| 17.39x | 0.76x | 3.6x | -.--% | 2.39B | |
| 15.85x | 1.04x | 9.55x | 1.62% | 1.94B | |
| 17.62x | 1.21x | 9.82x | 1% | 1.49B | |
| 9.68x | 0.8x | 6.51x | - | 1.2B | |
| 44.08x | 11.79x | 28x | 1.67% | 1.02B | |
| Average | 21.51x | 2.37x | 10.78x | 1.64% | 2.33B | |
| Weighted average by Cap. | 20.98x | 2.08x | 10.32x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLAR Stock
- Valuation Clarus Corporation
Select your edition
All financial news and data tailored to specific country editions
