|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.950 EUR | +0.34% |
|
+1.72% | -25.99% |
| 07-03 | G City to Start Tender Offer for Remaining Citycon Shares | MT |
| 06-17 | G City Ltd proposed to acquire an additional 13.53% stake in Citycon Oyj for ?72 million. | CI |
Company Valuation: Citycon Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,177 | 1,051 | 894.4 | 592.6 | 731.7 | 541.5 | - |
| Change | - | -10.75% | -14.89% | -33.74% | 23.47% | -25.99% | - |
| Enterprise Value (EV) | 3,001 | 2,789 | 2,734 | 2,366 | 2,444 | 541.5 | 541.5 |
| Change | - | -7.05% | -2% | -13.46% | 3.32% | -77.84% | 0% |
| P/E | 13x | - | -7.43x | -8.05x | 13.7x | 4.99x | 4.75x |
| PBR | 0.47x | 0.45x | 0.45x | 0.32x | 0.39x | 0.26x | 0.25x |
| PEG | - | - | - | 0.2x | -0x | 0x | 0.94x |
| Capitalization / Revenue | 4.03x | 3.49x | 3.08x | 1.84x | 2.41x | 1.77x | 1.74x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.77x | 1.74x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | 2,835,228x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.3 | - | - | - |
| Rate of return | 7.14% | 7.99% | 9.62% | 9.32% | - | - | - |
| EPS 2 | 0.54 | - | -0.7 | -0.4 | 0.29 | 0.5909 | 0.6208 |
| Distribution rate | 92.6% | - | -71.4% | -75% | - | - | - |
| Net sales 1 | 292.4 | 301.5 | 290 | 321.3 | 303.7 | 305.8 | 311.9 |
| EBITDA | 176.7 | 175.2 | 164.8 | 183.6 | 183.3 | - | - |
| EBIT | 176.1 | 175.2 | 164.8 | 183.6 | 183.3 | - | 191 |
| Net income 1 | 121 | 5.3 | -115 | -37.9 | 95 | 108.5 | 114 |
| Net Debt | 1,824 | 1,738 | 1,839 | 1,773 | 1,712 | - | - |
| Reference price 2 | 7.000 | 6.255 | 5.200 | 3.218 | 3.986 | 2.950 | 2.950 |
| Nbr of stocks (in thousands) | 168,202 | 168,009 | 171,994 | 184,152 | 183,569 | 183,569 | - |
| Announcement Date | 2/17/22 A | 2/16/23 A | 2/15/24 A | 2/26/25 A | 2/27/26 A | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.98x | - | - | - | 614M | |
| 16.88x | 15.93x | 16.57x | 4.65% | 14.34B | |
| 57.77x | 17.21x | 29.38x | 0.16% | 7.52B | |
| 109.68x | 17.23x | 24.78x | 2.16% | 3.56B | |
| 10.98x | 6.52x | 8.57x | 3.95% | 2.74B | |
| 15.39x | 5.85x | 7.8x | 13.07% | 2.64B | |
| 9.12x | 5.16x | 8.24x | 2.27% | 1.9B | |
| 18.69x | 14.39x | 21.74x | 2.79% | 1.68B | |
| 12.81x | 11.32x | 14.33x | 5.86% | 1.58B | |
| Average | 28.48x | 11.70x | 16.43x | 4.36% | 4.06B | |
| Weighted average by Cap. | 33.08x | 14.03x | 18.51x | 3.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CTY1S Stock
- Valuation Citycon Oyj
Select your edition
All financial news and data tailored to specific country editions
