|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.895 EUR | -0.17% |
|
-0.86% | -27.37% |
| 07-03 | G City to Start Tender Offer for Remaining Citycon Shares | MT |
| 06-17 | G City Ltd proposed to acquire an additional 13.53% stake in Citycon Oyj for ?72 million. | CI |
Company Valuation: Citycon Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,177 | 1,051 | 894.4 | 592.6 | 731.7 | 531.4 | - |
| Change | - | -10.75% | -14.89% | -33.74% | 23.47% | -27.37% | - |
| Enterprise Value (EV) | 3,001 | 2,789 | 2,734 | 2,366 | 2,444 | 531.4 | 531.4 |
| Change | - | -7.05% | -2% | -13.46% | 3.32% | -78.26% | 0% |
| P/E | 13x | - | -7.43x | -8.05x | 13.7x | 4.9x | 4.66x |
| PBR | 0.47x | 0.45x | 0.45x | 0.32x | 0.39x | 0.26x | 0.25x |
| PEG | - | - | - | 0.2x | -0x | 0x | 0.92x |
| Capitalization / Revenue | 4.03x | 3.49x | 3.08x | 1.84x | 2.41x | 1.74x | 1.7x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.74x | 1.7x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | 2,782,368x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.3 | - | - | - |
| Rate of return | 7.14% | 7.99% | 9.62% | 9.32% | - | - | - |
| EPS 2 | 0.54 | - | -0.7 | -0.4 | 0.29 | 0.5909 | 0.6208 |
| Distribution rate | 92.6% | - | -71.4% | -75% | - | - | - |
| Net sales 1 | 292.4 | 301.5 | 290 | 321.3 | 303.7 | 305.8 | 311.9 |
| EBITDA | 176.7 | 175.2 | 164.8 | 183.6 | 183.3 | - | - |
| EBIT | 176.1 | 175.2 | 164.8 | 183.6 | 183.3 | - | 191 |
| Net income 1 | 121 | 5.3 | -115 | -37.9 | 95 | 108.5 | 114 |
| Net Debt | 1,824 | 1,738 | 1,839 | 1,773 | 1,712 | - | - |
| Reference price 2 | 7.000 | 6.255 | 5.200 | 3.218 | 3.986 | 2.895 | 2.895 |
| Nbr of stocks (in thousands) | 168,202 | 168,009 | 171,994 | 184,152 | 183,569 | 183,569 | - |
| Announcement Date | 2/17/22 A | 2/16/23 A | 2/15/24 A | 2/26/25 A | 2/27/26 A | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.91x | - | - | - | 607M | |
| 16.93x | 15.97x | 16.6x | 4.64% | 14.39B | |
| 20.8x | 13.44x | 16.63x | 1.56% | 8.62B | |
| 57.4x | 17.1x | 29.2x | 0.16% | 7.57B | |
| 23.28x | 11.72x | 16.4x | 1.57% | 3.86B | |
| 77.2x | 16.4x | 24.11x | 2.14% | 3.61B | |
| 11.11x | 6.59x | 8.65x | 3.9% | 2.76B | |
| 15.51x | 5.89x | 7.85x | 12.97% | 2.65B | |
| 8.83x | 5x | 7.99x | 2.35% | 1.84B | |
| Average | 26.22x | 11.51x | 15.93x | 3.66% | 5.1B | |
| Weighted average by Cap. | 28.69x | 13.74x | 17.95x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CTY1S Stock
- Valuation Citycon Oyj
Select your edition
All financial news and data tailored to specific country editions
