Valuation Cisco Systems, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 16/06/2026 +03			Pre-market 13:42:42
119.57 ^USD	-0.50%		119.74	+0.15%

06-16	Databricks strikes deal to buy Panther Labs in cybersecurity push	RE
06-16	Equinix, Inc., Cisco Systems, Inc., Nvidia Corporation and Presidio, Inc. Collaborate to Deploy Secure Ai Factories Across Global Data Center Footprint	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	233,762	181,498	216,875	192,900	272,012	471,277	-	-
Change	-	-22.36%	19.49%	-11.05%	41.01%	73.26%	-	-
Enterprise Value (EV) ¹	220,770	171,746	199,120	206,008	283,995	483,651	479,119	468,990
Change	-	-22.21%	15.94%	3.46%	37.86%	70.3%	-0.94%	-2.11%
P/E Ratio	22.2x	15.5x	17.3x	18.9x	26.3x	36.9x	31.9x	27.7x
PBR	5.67x	4.6x	4.88x	4.26x	5.8x	9.46x	8.44x	7.31x
PEG	-	1.2x	1.95x	-1.1x	9.54x	1.5x	2.1x	1.8x
Capitalization / Revenue	4.69x	3.52x	3.8x	3.59x	4.8x	7.49x	6.88x	6.44x
EV / Revenue	4.43x	3.33x	3.49x	3.83x	5.01x	7.69x	6.99x	6.41x
EV / EBITDA	11.9x	8.9x	9.57x	9.86x	12.7x	19.9x	18x	16.4x
EV / EBIT	13.2x	9.9x	10.4x	11.2x	14.6x	22.3x	20.1x	18.2x
EV / FCF	15x	13.5x	10.5x	20.2x	21.4x	37.9x	26.6x	24.4x
FCF Yield	6.69%	7.42%	9.56%	4.96%	4.68%	2.64%	3.76%	4.09%
Dividend per Share ²	1.46	1.5	1.54	1.58	1.62	1.657	1.698	1.749
Rate of return	2.63%	3.42%	2.89%	3.3%	2.36%	1.39%	1.42%	1.46%
EPS ²	2.5	2.82	3.07	2.54	2.61	3.239	3.742	4.312
Distribution rate	58.4%	53.2%	50.2%	62.2%	62.1%	51.2%	45.4%	40.6%
Net sales ¹	49,818	51,557	56,998	53,803	56,654	62,908	68,549	73,131
EBITDA ¹	18,564	19,302	20,797	20,884	22,302	24,358	26,557	28,615
EBIT ¹	16,702	17,345	19,071	18,377	19,491	21,682	23,795	25,820
Net income ¹	10,591	11,812	12,613	10,320	10,453	12,750	14,501	16,581
Net Debt ¹	-12,992	-9,752	-17,755	13,108	11,983	12,373	7,842	-2,288
Reference price ²	55.47	43.83	53.22	47.88	68.69	119.57	119.57	119.57
Nbr of stocks (in thousands)	4,214,205	4,140,964	4,075,058	4,028,815	3,959,998	3,941,435	-	-
Announcement Date	8/18/21 A	8/17/22 A	8/16/23 A	8/14/24 A	8/13/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	36.92x	7.69x	19.86x	1.39%	471B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	23.89x	0.96x	17.25x	1.95%	214B
ARISTA NETWORKS, INC.	50.17x	16.94x	35.47x	-.--%	212B
ZHONGJI INNOLIGHT CO., LTD.	46.36x	14.49x	36.36x	0.23%	206B
NOKIA OYJ	48.04x	3.08x	20.05x	1.25%	78.13B
LUMENTUM HOLDINGS INC.	177.22x	22.81x	66.97x	-.--%	68.1B
MOTOROLA SOLUTIONS, INC.	30.53x	5.8x	16.99x	1.17%	67.22B
CIENA CORPORATION	82.83x	9.63x	44.45x	-.--%	60.91B
GARMIN LTD.	24.78x	5.34x	18.5x	1.76%	45.31B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	18.42x	2.6x	12.14x	3.33%	43.66B
Average	53.92x	8.93x	28.80x	1.11%	146.6B
Weighted average by Cap.	46.06x	9.22x	26.87x	1.04%