|
Real-time Estimate
Cboe BZX
22:52:25 20/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 106.64 USD | +0.13% |
|
-7.33% | +38.44% |
| 10-17 | Nasdaq Falls to End Four-Week Winning Streak Amid Tech Sell-Off | MT |
| 10-16 | Equity Indexes Slide Intraday Amid Tech Sell-Off | MT |
Company Valuation: Cisco Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 183,610 | 218,423 | 190,321 | 272,012 | 449,994 | 419,886 | - | - |
| Change | - | 18.96% | -12.87% | 42.92% | 65.43% | -6.69% | - | - |
| Enterprise Value (EV) 1 | 173,858 | 200,668 | 203,429 | 283,995 | 463,609 | 425,550 | 418,084 | 406,171 |
| Change | - | 15.42% | 1.38% | 39.6% | 63.25% | -8.21% | -1.75% | -2.85% |
| P/E | 15.7x | 17.5x | 18.6x | 26.3x | 34.3x | 25.9x | 23x | 20.9x |
| PBR | 4.65x | 4.91x | 4.2x | 5.8x | 8.98x | 7.56x | 6.61x | 5.22x |
| PEG | - | 1.97x | -1.1x | 9.54x | 1.2x | 1.1x | 1.8x | 2.09x |
| Capitalization / Revenue | 3.56x | 3.83x | 3.54x | 4.8x | 7.11x | 5.74x | 5.38x | 5.01x |
| EV / Revenue | 3.37x | 3.52x | 3.78x | 5.01x | 7.32x | 5.82x | 5.35x | 4.85x |
| EV / EBITDA | 9.01x | 9.65x | 9.74x | 12.7x | 18.9x | 15.1x | 13.6x | 12.3x |
| EV / EBIT | 10x | 10.5x | 11.1x | 14.6x | 21x | 16.6x | 15.1x | 13.7x |
| EV / FCF | 13.6x | 10.5x | 19.9x | 21.4x | 32.7x | 21.5x | 20x | 15.9x |
| FCF Yield | 7.33% | 9.49% | 5.02% | 4.68% | 3.06% | 4.66% | 4.99% | 6.27% |
| Dividend per Share 2 | 1.5 | 1.54 | 1.58 | 1.62 | 1.66 | 1.704 | 1.759 | 1.832 |
| Rate of return | 3.38% | 2.87% | 3.34% | 2.36% | 1.45% | 1.6% | 1.65% | 1.72% |
| EPS 2 | 2.82 | 3.07 | 2.54 | 2.61 | 3.33 | 4.105 | 4.631 | 5.094 |
| Distribution rate | 53.2% | 50.2% | 62.2% | 62.1% | 49.8% | 41.5% | 38% | 36% |
| Net sales 1 | 51,557 | 56,998 | 53,803 | 56,654 | 63,325 | 73,173 | 78,093 | 83,758 |
| EBITDA 1 | 19,302 | 20,797 | 20,884 | 22,302 | 24,580 | 28,256 | 30,711 | 32,915 |
| EBIT 1 | 17,345 | 19,071 | 18,377 | 19,491 | 22,040 | 25,644 | 27,735 | 29,711 |
| Net income 1 | 11,812 | 12,613 | 10,320 | 10,453 | 13,267 | 16,139 | 18,088 | 20,288 |
| Net Debt 1 | -9,752 | -17,755 | 13,108 | 11,983 | 13,615 | 5,664 | -1,802 | -13,714 |
| Reference price 2 | 44.34 | 53.60 | 47.24 | 68.69 | 114.17 | 106.50 | 106.50 | 106.50 |
| Nbr of stocks (in thousands) | 4,140,964 | 4,075,058 | 4,028,815 | 3,959,998 | 3,941,435 | 3,942,587 | - | - |
| Announcement Date | 8/17/22 A | 8/16/23 A | 8/14/24 A | 8/13/25 A | 8/12/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.95x | 5.82x | 15.06x | 1.6% | 420B | |
| 47.96x | 16.98x | 34.04x | -.--% | 231B | |
| 15.71x | 0.63x | 11.41x | 2.88% | 142B | |
| 21.37x | 6.68x | 16.13x | 0.57% | 116B | |
| 33.21x | 6.47x | 18.75x | 1.05% | 75.95B | |
| 38.75x | 11.64x | 25.68x | -.--% | 75.59B | |
| 28.3x | 6.46x | 21.32x | 1.45% | 55.19B | |
| 39.84x | 2.09x | 13.33x | 1.82% | 52.31B | |
| 59.35x | 7.68x | 33.97x | -.--% | 48.81B | |
| 16.3x | 2.59x | 10.83x | 4.3% | 45.49B | |
| Average | 32.67x | 6.70x | 20.05x | 1.37% | 126.13B | |
| Weighted average by Cap. | 31.23x | 7.57x | 19.86x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSCO Stock
- Valuation Cisco Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
