Valuation Cintas Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:00:09 03/07/2026 +03			5-day change	1st Jan Change
157.84 ^EUR	+3.52%		+7.11%	-2.51%

06-29	BofA Securities Adjusts Cintas Price Target to $200 From $215	MT
06-24	Baird Adjusts Price Target on Cintas to $200 From $250, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	72,564	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-20.66%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	74,766	74,052	73,417
Change	-	10.91%	15.91%	41.16%	31.97%	-20.33%	-0.96%	-0.86%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	37.1x	33.4x	30.1x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	14.4x	12.4x	10.8x
PEG	-	2.5x	3.2x	2.7x	3.2x	3.3x	3x	2.7x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.46x	6.01x	5.6x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.66x	6.13x	5.67x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	24x	21.9x	20.1x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	28.9x	26.2x	23.6x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	37.8x	33.6x	30.4x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.65%	2.98%	3.29%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.748	1.787	1.876
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.96%	0.99%	1.03%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.889	5.426	6.02
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	35.7%	32.9%	31.2%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,225	12,072	12,950
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,111	3,380	3,658
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,590	2,831	3,107
Net income ¹	1,111	1,236	1,348	1,572	1,812	1,991	2,186	2,422
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,202	1,488	853.2
Reference price ²	88.38	99.58	118.04	169.49	226.50	181.37	181.37	181.37
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,087	-	-
Announcement Date	7/15/21 A	7/14/22 A	7/13/23 A	7/18/24 A	7/17/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RB GLOBAL, INC.	38.93x	4.66x	15.22x	1.15%	21.02B
JACOBS SOLUTIONS INC.	29.52x	1.21x	12.3x	1.11%	15.1B
BUREAU VERITAS SA	18.88x	2.02x	10.02x	3.7%	13.7B
INTERTEK GROUP PLC	25.13x	2.83x	12.13x	2.98%	11.93B
ALS LIMITED	26.1x	3.58x	13.81x	2.23%	8.04B
ISS A/S	14.98x	0.65x	9.36x	1.4%	6.84B
DKSH HOLDING AG	17.86x	0.38x	8.76x	4.1%	5.17B
UNIFIRST CORPORATION	44.45x	1.89x	14.32x	0.53%	4.95B
Average	26.98x	2.15x	11.99x	2.15%	10.84B
Weighted average by Cap.	28.21x	2.56x	12.44x	2.06%