Valuation Cholamandalam Investment and Finance Company Limited NSE India S.E.
Stocks
CHOLAFIN
INE121A01024
Consumer Lending
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,774.00 INR | -1.40% |
|
+3.21% | +4.22% |
| 06-25 | India new issue-Cholamandalam Investment accepts bids for subordinated bonds, bankers say | RE |
| 06-19 | Cholamandalam Investment Raises INR1 Billion Through Allotment of Securities | MT |
Company Valuation: Cholamandalam Investment and Finance Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 458,236 | 589,754 | 626,066 | 971,508 | 1,278,412 | 1,534,837 | - | - |
| Change | - | 28.7% | 6.16% | 55.18% | 31.59% | 20.06% | - | - |
| Enterprise Value (EV) 1 | 458,236 | 589,754 | 1,570,012 | 2,273,042 | 2,933,867 | 3,116,082 | 3,884,595 | 4,379,130 |
| Change | - | 28.7% | 166.21% | 44.78% | 29.07% | 6.21% | 11.14% | 12.73% |
| P/E | 30.3x | 27.5x | 23.5x | 28.1x | 30.1x | 21.9x | 23.4x | 19x |
| PBR | 4.79x | 5.04x | 4.38x | 4.97x | 5.41x | 3.8x | 4.2x | 3.45x |
| PEG | - | 0.7x | 1x | 1x | 1.3x | 1x | 0.9x | 0.8x |
| Capitalization / Revenue | 9.27x | 10.1x | 8.66x | 9.73x | 9.42x | 6.76x | 7.47x | 6.18x |
| EV / Revenue | 9.27x | 10.1x | 21.7x | 22.8x | 21.6x | 18.3x | 18.9x | 17.6x |
| EV / EBITDA | - | 21.1x | 46.5x | 54x | 54.1x | 46x | 45.7x | 40.9x |
| EV / EBIT | 13.6x | 15.6x | 123x | 38.5x | 35.6x | 29.7x | 30.7x | 28.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | 2 | 2.226 | 2.676 | 3.137 |
| Rate of return | 0.36% | 0.28% | 0.26% | 0.17% | 0.13% | 0.12% | 0.15% | 0.17% |
| EPS 2 | 18.45 | 26.11 | 32.4 | 41.09 | 50.55 | 61.68 | 76.8 | 94.96 |
| Distribution rate | 10.8% | 7.66% | 6.17% | 4.87% | 3.96% | 3.69% | 3.48% | 3.3% |
| Net sales 1 | 49,437 | 58,400 | 72,292 | 99,857 | 135,699 | 170,706 | 205,600 | 248,218 |
| EBITDA 1 | - | 28,005 | 33,788 | 42,110 | 54,277 | 67,789 | 84,931 | 107,171 |
| EBIT 1 | 33,603 | 37,712 | 12,731 | 59,039 | 82,311 | 104,965 | 126,534 | 153,112 |
| Net income 1 | 15,149 | 21,467 | 26,662 | 34,228 | 42,585 | 52,196 | 65,650 | 81,224 |
| Net Debt 1 | - | - | 943,946 | 1,301,534 | 1,655,454 | 1,962,552 | 2,349,758 | 2,844,293 |
| Reference price 2 | 558.80 | 718.30 | 761.60 | 1,156.60 | 1,519.55 | 1,800.00 | 1,800.00 | 1,800.00 |
| Nbr of stocks (in thousands) | 820,035 | 821,041 | 822,040 | 839,969 | 841,310 | 852,687 | - | - |
| Announcement Date | 5/7/21 A | 5/5/22 A | 5/3/23 A | 4/30/24 A | 4/25/25 A | 4/30/26 A | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.75x | 17.77x | - | 0.52% | 64.47B | |
| 27.96x | 4.59x | 15.42x | -.--% | 42.44B | |
| 26.23x | 2.87x | 16.06x | 0.07% | 29.82B | |
| 8.44x | 1.91x | - | 1.63% | 26.46B | |
| 18.15x | 12.87x | 24.37x | 1.13% | 25.74B | |
| 29.95x | 4.5x | 13.2x | -.--% | 22.94B | |
| 30.26x | - | - | - | 16.25B | |
| 12.71x | - | - | 1.31% | 12.88B | |
| Average | 23.18x | 7.42x | 17.26x | 0.67% | 30.12B | |
| Weighted average by Cap. | 25.10x | 9.02x | 17.06x | 0.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHOLAFIN Stock
- CHOLAFIN Stock
- Valuation Cholamandalam Investment and Finance Company Limited
Select your edition
All financial news and data tailored to specific country editions
