Valuation China State Construction Engineering Corporation Limited

Stocks

End-of-day quote Shanghai S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
4.520 ^CNY	-1.09%		-3.83%	-11.89%

06:57am	MN Holdings Arm's MoU with China State Construction Engineering Expires on Completion of Term	MT
06:20am	China State Construction Engineering's Controlling Shareholder Plans to Apply for 900 Million Yuan Loan to Raise Company Stake	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	209,741	227,704	201,633	249,662	211,974	186,768	-	-
Change	-	8.56%	-11.45%	23.82%	-15.1%	-11.89%	-	-
Enterprise Value (EV) ¹	457,781	591,556	645,553	684,382	737,451	622,505	668,018	186,768
Change	-	29.22%	9.13%	6.01%	7.75%	-15.59%	7.31%	-72.04%
P/E	4x	4.41x	3.67x	5.41x	5.46x	4.43x	4.25x	4.52x
PBR	0.63x	0.61x	0.48x	0.55x	0.44x	0.36x	0.34x	0.33x
PEG	-	-2.76x	0.56x	-0.4x	-0.4x	0.52x	1.02x	-0.77x
Capitalization / Revenue	0.11x	0.11x	0.09x	0.11x	0.1x	0.09x	0.08x	0.09x
EV / Revenue	0.24x	0.29x	0.28x	0.31x	0.35x	0.29x	0.3x	0.09x
EV / EBITDA	4.24x	6.25x	6.35x	7.59x	9.52x	5.47x	5.67x	2.02x
EV / EBIT	4.55x	6.82x	6.93x	8.5x	10.7x	9.27x	9.05x	2.36x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.2527	0.2714	0.2715	0.2718	0.2852	0.3015	-
Rate of return	5%	4.65%	5.64%	4.53%	5.3%	6.31%	6.67%	-
EPS ²	1.25	1.23	1.31	1.11	0.94	1.02	1.063	1
Distribution rate	20%	20.5%	20.7%	24.5%	28.9%	28%	28.4%	-
Net sales ¹	1,891,339	2,055,052	2,265,529	2,187,148	2,082,142	2,121,790	2,224,143	2,133,410
EBITDA ¹	107,982	94,620	101,642	90,190	77,468	113,801	117,746	92,398
EBIT ¹	100,601	86,733	93,132	80,561	68,949	67,153	73,783	79,008
Net income ¹	51,408	50,950	54,264	46,187	39,069	39,612	40,685	41,191
Net Debt ¹	248,040	363,852	443,920	434,720	525,477	435,736	481,249	-
Reference price ²	5.000	5.430	4.810	6.000	5.130	4.520	4.520	4.520
Nbr of stocks (in thousands)	41,948,168	41,934,433	41,919,514	41,610,322	41,320,390	41,320,390	-	-
Announcement Date	4/15/22 A	4/17/23 A	4/18/24 A	4/15/25 A	4/17/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.43x	0.29x	5.47x	6.31%	27.68B
QUANTA SERVICES, INC.	58.64x	2.67x	25.57x	0.07%	101B
VINCI	13.79x	1.15x	6.32x	4.24%	80.3B
COMFORT SYSTEMS USA, INC.	34.96x	4.4x	23.9x	0.19%	59.54B
LARSEN & TOUBRO LIMITED	26.83x	2.07x	20.36x	1.13%	58.47B
FERROVIAL N.V.	54.46x	4.65x	29.24x	1.52%	47.82B
HOCHTIEF AG	31.55x	0.77x	12.82x	1.96%	39.35B
EMCOR GROUP, INC.	24.94x	1.71x	15.74x	0.19%	36.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.6x	0.52x	8.23x	2.31%	34.92B
BOUYGUES SA	15.18x	0.41x	4.56x	4.38%	21.7B
Average	29.04x	1.87x	15.22x	2.23%	50.68B
Weighted average by Cap.	33.09x	2.16x	17.19x	1.84%