Valuation China State Construction Engineering Corporation Limited

Stocks

End-of-day quote Shanghai S.E. Other stock markets 03/08/2026			5-day change	1st Jan Change
4.760 ^CNY	+1.28%		+2.81%	-7.21%

07-30	China State Construction Secures New Projects Worth 13.4 Billion Yuan	MT
07-29	China State Construction Engineering Lands 22.4-Billion-Yuan Kuwait Sewage Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	209,741	227,704	201,633	249,662	211,974	196,685	-	-
Change	-	8.56%	-11.45%	23.82%	-15.1%	-7.21%	-	-
Enterprise Value (EV) ¹	457,781	591,556	645,553	684,382	737,451	660,328	677,934	196,685
Change	-	29.22%	9.13%	6.01%	7.75%	-10.46%	2.67%	-70.99%
P/E	4x	4.41x	3.67x	5.41x	5.46x	4.76x	4.48x	4.76x
PBR	0.63x	0.61x	0.48x	0.55x	0.44x	0.38x	0.36x	0.34x
PEG	-	-2.76x	0.56x	-0.4x	-0.4x	0.74x	0.71x	-0.81x
Capitalization / Revenue	0.11x	0.11x	0.09x	0.11x	0.1x	0.09x	0.09x	0.09x
EV / Revenue	0.24x	0.29x	0.28x	0.31x	0.35x	0.3x	0.3x	0.09x
EV / EBITDA	4.24x	6.25x	6.35x	7.59x	9.52x	5.83x	5.76x	2.13x
EV / EBIT	4.55x	6.82x	6.93x	8.5x	10.7x	9.83x	9.19x	2.49x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.2527	0.2714	0.2715	0.2718	0.2852	0.3015	-
Rate of return	5%	4.65%	5.64%	4.53%	5.3%	5.99%	6.33%	-
EPS ²	1.25	1.23	1.31	1.11	0.94	1	1.063	1
Distribution rate	20%	20.5%	20.7%	24.5%	28.9%	28.5%	28.4%	-
Net sales ¹	1,891,339	2,055,052	2,265,529	2,187,148	2,082,142	2,191,528	2,224,143	2,133,410
EBITDA ¹	107,982	94,620	101,642	90,190	77,468	113,188	117,746	92,398
EBIT ¹	100,601	86,733	93,132	80,561	68,949	67,153	73,783	79,008
Net income ¹	51,408	50,950	54,264	46,187	39,069	40,163	43,057	41,191
Net Debt ¹	248,040	363,852	443,920	434,720	525,477	463,643	481,249	-
Reference price ²	5.000	5.430	4.810	6.000	5.130	4.760	4.760	4.760
Nbr of stocks (in thousands)	41,948,168	41,934,433	41,919,514	41,610,322	41,320,390	41,320,390	-	-
Announcement Date	4/15/22 A	4/17/23 A	4/18/24 A	4/15/25 A	4/17/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.75B
QUANTA SERVICES, INC.	59.37x	2.66x	25.42x	0.07%	100B
VINCI	13.51x	1.13x	6.21x	4.33%	78.12B
COMFORT SYSTEMS USA, INC.	35.69x	4.5x	24.42x	0.19%	60.77B
LARSEN & TOUBRO LIMITED	26.21x	2.02x	19.9x	1.17%	56.76B
FERROVIAL N.V.	53.87x	4.61x	29x	1.55%	47.07B
HOCHTIEF AG	30.9x	0.76x	12.55x	2%	38.36B
EMCOR GROUP, INC.	25.07x	1.66x	15.29x	0.19%	35.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	26.78x	0.53x	8.25x	2.27%	35.16B
BOUYGUES SA	14.9x	0.42x	4.66x	4.41%	21.65B
Average	29.11x	1.86x	15.15x	2.21%	50.22B
Weighted average by Cap.	33.21x	2.16x	17.11x	1.84%