Valuation China State Construction Development Holdings Limited

Stocks

Delayed Hong Kong S.E. Other stock markets 06:35:23 21/07/2026 +03			5-day change	1st Jan Change
0.6400 ^HKD	0.00%		0.00%	-46.22%

07-14	China State Construction Development Unit to Jointly Bid for Fuzhou Land Parcel	MT
06-23	China State Construction Development, China Overseas Land & Investment Enter Property Leasing Contract	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,449	3,947	5,188	4,060	2,684	1,443	-
Change	-	14.45%	31.43%	-21.74%	-33.9%	-46.23%	-
Enterprise Value (EV) ¹	3,795	4,298	5,663	4,658	3,279	2,035	2,067
Change	-	13.27%	31.75%	-17.74%	-29.62%	-37.93%	1.57%
P/E	11.8x	9.16x	8.94x	6.24x	11.3x	3.56x	3.2x
PBR	2.06x	1.89x	2.16x	1.52x	0.95x	0.5x	0.47x
PEG	-	0.2x	0.3x	0.5x	-0.2x	0.1x	0.3x
Capitalization / Revenue	0.55x	0.51x	0.6x	0.5x	0.45x	0.21x	0.21x
EV / Revenue	0.6x	0.56x	0.65x	0.57x	0.55x	0.3x	0.29x
EV / EBITDA	8.98x	7.68x	7.58x	4.75x	6.86x	3.73x	3.09x
EV / EBIT	9.42x	8.05x	7.73x	5.83x	9.95x	5.33x	4.11x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.047	0.065	0.087	0.098	0.06	0.06	0.09
Rate of return	2.94%	3.71%	3.78%	5.44%	5.04%	9.38%	14.1%
EPS ²	0.1355	0.1911	0.2573	0.2883	0.1052	0.18	0.2
Distribution rate	34.7%	34%	33.8%	34%	57%	33.3%	45%
Net sales ¹	6,295	7,669	8,666	8,102	5,975	6,767	7,034
EBITDA ¹	422.5	559.9	747.4	980	478.2	545	668
EBIT ¹	402.9	533.9	732.2	799	329.5	382	503
Net income ¹	292	421.9	580.4	650.3	237.3	262	370
Net Debt ¹	345.6	351	475	598.4	595.3	592	624
Reference price ²	1.6000	1.7500	2.3000	1.8000	1.1900	0.6400	0.6400
Nbr of stocks (in thousands)	2,155,545	2,255,545	2,255,545	2,255,545	2,255,045	2,254,641	-
Announcement Date	3/23/22 A	3/20/23 A	3/18/24 A	3/17/25 A	3/20/26 A	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION DEVELOPMENT HOLDINGS LIMITED	3.56x	0.3x	3.73x	9.38%	184M
QUANTA SERVICES, INC.	65.47x	2.83x	27.68x	0.07%	94.92B
VINCI	13.14x	1.06x	5.83x	4.47%	71.27B
COMFORT SYSTEMS USA, INC.	39.68x	4.86x	26.95x	0.17%	60.17B
LARSEN & TOUBRO LIMITED	25.43x	1.95x	18.89x	1.22%	54.78B
FERROVIAL N.V.	55.26x	4.6x	29.38x	1.67%	45.79B
HOCHTIEF AG	33.15x	0.78x	13.15x	1.91%	39.18B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.69x	0.54x	8.62x	2.16%	35.37B
EMCOR GROUP, INC.	25.39x	1.65x	15.85x	0.19%	33.06B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.79x	0.3x	5.8x	5.95%	28.37B
Average	29.36x	1.89x	15.59x	2.72%	46.31B
Weighted average by Cap.	36.10x	2.30x	18.47x	1.74%