Valuation Chengdu RML Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
31.72 ^CNY	+1.05%		+5.28%	-39.23%

06-12	Chengdu RML Technology Co., Ltd.(SZSE:301050) dropped from Shenzhen Stock Exchange Component A Share Index	CI
06-12	Chengdu RML Technology Co., Ltd.(SZSE:301050) dropped from Shenzhen Stock Exchange Component Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	23,601	13,446	10,194	12,447	12,881
Change	-	-43.03%	-24.19%	22.1%	3.49%
Enterprise Value (EV) ¹	22,208	12,071	8,078	10,784	10,998
Change	-	-45.65%	-33.08%	33.49%	1.99%
P/E	97.6x	48.5x	33.3x	36.8x	77.9x
PBR	11.4x	5.75x	3.81x	4.19x	4.13x
PEG	2x	3.3x	3.3x	3.1x	-1.5x
Capitalization / Revenue	32.1x	15.6x	11.5x	10.6x	17.4x
EV / Revenue	30.2x	14x	9.12x	9.14x	14.9x
EV / EBITDA	99.5x	45.8x	26.9x	32x	64.4x
EV / EBIT	103x	48.3x	28.7x	34.3x	74.3x
EV / FCF	-676x	-97.5x	12.3x	-23.9x	60.9x
FCF Yield	-0.15%	-1.03%	8.1%	-4.18%	1.64%
Dividend per Share ²	0.077	0.1071	0.2914	0.419	0.192
Rate of return	0.08%	0.19%	0.7%	0.81%	0.37%
EPS ²	0.9913	1.136	1.25	1.4	0.67
Distribution rate	7.77%	9.43%	23.3%	29.9%	28.7%
Net sales ¹	735	860.3	885.8	1,180	740.5
EBITDA ¹	223.1	263.6	300.3	336.5	170.7
EBIT ¹	214.7	250.1	281.4	314.8	148
Net income ¹	201.5	277.2	305.2	342.7	164.3
Net Debt ¹	-1,393	-1,375	-2,115	-1,663	-1,883
Reference price ²	96.75	55.12	41.61	51.58	52.20
Nbr of stocks (in thousands)	243,936	243,936	244,955	241,310	246,764
Announcement Date	4/24/22 A	4/25/23 A	4/21/24 A	4/25/25 A	4/23/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHENGDU RML TECHNOLOGY CO., LTD.	-	-	-	-	1.16B
NVIDIA CORPORATION	23.69x	13.37x	19.79x	0.34%	5,424B
BROADCOM INC.	47.5x	19.43x	28.59x	0.61%	2,035B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.2x	10.85x	14.7x	1.14%	1,903B
MICRON TECHNOLOGY, INC.	12.09x	7.31x	8.83x	0.06%	991B
AMD (ADVANCED MICRO DEVICES)	84.52x	15.28x	57.45x	-.--%	789B
SK HYNIX INC.	4.07x	2.44x	2.94x	0.27%	735B
INTEL CORPORATION	-44.04x	8.48x	23.67x	-.--%	513B
ARM HOLDINGS PLC	223.23x	49.13x	99.9x	-.--%	302B
TEXAS INSTRUMENTS INCORPORATED	33.66x	12.19x	22.62x	2.01%	261B
Average	45.21x	15.39x	30.94x	0.49%	1,296B
Weighted average by Cap.	31.08x	13.60x	23.00x	0.47%