|
Market Closed -
Deutsche Boerse AG
09:01:34 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 10.38 EUR | 0.00% |
|
-3.35% | -19.53% |
| 09-08 | CeoTronics AG Reports Earnings Results for the Full Year Ended May 31, 2026 | CI |
| 09-07 | CeoTronics AG Proposes Dividend | CI |
Company Valuation: CeoTronics AG
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34.98 | 26.93 | 43.92 | 114.5 | 81.4 | 82.83 | - | - |
| Change | - | -23.02% | 63.09% | 160.75% | -28.92% | 1.76% | - | - |
| Enterprise Value (EV) 1 | 34.98 | 26.93 | 43.92 | 116.8 | 80.53 | 83.03 | 79.63 | 82.83 |
| Change | - | -23.02% | 63.09% | 165.92% | -31.04% | 3.11% | -4.09% | 4.02% |
| P/E | 13.9x | 10.7x | 33.6x | 23.9x | 14.6x | 10.3x | 9.27x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | -0.6x | 0x | 0.9x | 0.2x | 0.9x | - |
| Capitalization / Revenue | 1.2x | 0.9x | 1.48x | 2.05x | 1.44x | 1.21x | 1.14x | 0.98x |
| EV / Revenue | 1.2x | 0.9x | 1.48x | 2.09x | 1.43x | 1.21x | 1.1x | 0.98x |
| EV / EBITDA | 7.25x | 5.11x | 11.3x | 12.4x | 6.72x | 6.02x | 5.27x | - |
| EV / EBIT | 9.68x | 6.95x | 17.5x | 15x | 9.83x | 6.81x | 5.94x | 4.6x |
| EV / FCF | -137x | - | -3.23x | 9.22x | 16.4x | - | 13.7x | - |
| FCF Yield | -0.73% | - | -31% | 10.8% | 6.1% | - | 7.28% | - |
| Dividend per Share 2 | 0.15 | 0.15 | 0.15 | 0.2 | - | 0.3 | 0.35 | - |
| Rate of return | 2.83% | 3.68% | 2.48% | 1.39% | - | 2.89% | 3.37% | - |
| EPS 2 | 0.38 | 0.38 | 0.18 | 0.6 | 0.7 | 1.01 | 1.12 | - |
| Distribution rate | 39.5% | 39.5% | 83.3% | 33.3% | - | 29.7% | 31.3% | - |
| Net sales 1 | 29.12 | 30.08 | 29.63 | 55.8 | 56.33 | 68.5 | 72.4 | 84.9 |
| EBITDA 1 | 4.825 | 5.267 | 3.891 | 9.409 | 11.98 | 13.8 | 15.1 | - |
| EBIT 1 | 3.612 | 3.877 | 2.514 | 7.79 | 8.191 | 12.2 | 13.4 | 18 |
| Net income 1 | 2.506 | 2.529 | 1.25 | 4.739 | 5.593 | 8.1 | 8.9 | - |
| Net Debt 1 | - | - | - | 2.271 | -0.865 | 0.2 | -3.2 | - |
| Reference price 2 | 5.30 | 4.08 | 6.05 | 14.35 | 10.20 | 10.38 | 10.38 | 10.38 |
| Nbr of stocks (in thousands) | 6,600 | 6,600 | 7,259 | 7,980 | 7,980 | 7,980 | - | - |
| Announcement Date | 9/5/22 A | 9/4/23 A | 9/3/24 A | 9/8/25 A | 9/8/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.28x | 1.21x | 6.02x | 2.89% | 96.14M | |
| 27.54x | 6.12x | 15.85x | 1.52% | 442B | |
| 52.63x | 18.66x | 37.44x | -.--% | 252B | |
| 21.17x | 0.86x | 15.49x | 2.14% | 190B | |
| 29.96x | 9.53x | 23x | 0.41% | 162B | |
| 43.73x | 12.89x | 29.14x | -.--% | 83.15B | |
| 33.83x | 6.56x | 18.74x | 1% | 77.15B | |
| 45.69x | 2.42x | 15.79x | 1.58% | 62.11B | |
| 28.22x | 6.38x | 21.29x | 1.46% | 54.51B | |
| 60.69x | 7.81x | 34.55x | -.--% | 49.57B | |
| Average | 35.37x | 7.24x | 21.73x | 1.1% | 137.2B | |
| Weighted average by Cap. | 34.93x | 8.43x | 22.46x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CEK Stock
- Valuation CeoTronics AG
Select your edition
All financial news and data tailored to specific country editions
