|
Delayed
Toronto S.E.
18:42:23 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 17.97 CAD | -1.86% |
|
+0.56% | +44.22% |
| 09-29 | Cascades Launches 100% Recycled Paperboard Product | MT |
| 09-29 | Cascades Inc. Launches Cascades lithoURB , 100% Recycled and Recyclable Paperboard | CI |
Company Valuation: Cascades Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,409 | 849.1 | 1,282 | 1,203 | 1,262 | 1,870 | - | - |
| Change | - | -39.74% | 50.97% | -6.17% | 4.91% | 48.18% | - | - |
| Enterprise Value (EV) 1 | 2,760 | 2,815 | 3,164 | 3,299 | 3,158 | 3,584 | 3,335 | 2,971 |
| Change | - | 1.99% | 12.39% | 4.26% | -4.27% | 13.5% | -6.96% | -10.91% |
| P/E | - | - | -16.8x | - | - | 15.6x | 8.93x | - |
| PBR | 0.76x | 0.46x | 0.74x | 0.7x | 0.73x | 1.01x | 0.91x | - |
| PEG | - | - | - | - | - | - | 0.1x | - |
| Capitalization / Revenue | 0.36x | 0.19x | 0.28x | 0.26x | 0.26x | 0.38x | 0.36x | 0.36x |
| EV / Revenue | 0.7x | 0.63x | 0.68x | 0.7x | 0.66x | 0.73x | 0.64x | 0.56x |
| EV / EBITDA | 7.1x | 7.49x | 5.67x | 6.58x | 5.48x | 6.11x | 4.9x | 4.24x |
| EV / EBIT | 20.1x | 22.7x | 11.1x | 15.1x | 10.9x | 11.8x | 8.35x | - |
| EV / FCF | -36.8x | -7.89x | 19.8x | 29.7x | 13.9x | 14.9x | 15.7x | 10.8x |
| FCF Yield | -2.72% | -12.7% | 5.06% | 3.36% | 7.19% | 6.73% | 6.39% | 9.29% |
| Dividend per Share 2 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| Rate of return | 3.44% | 5.67% | 3.77% | 4.03% | 3.85% | 2.62% | 2.62% | 2.62% |
| EPS 2 | - | - | -0.76 | - | - | 1.17 | 2.05 | - |
| Distribution rate | - | - | -63.2% | - | - | 41% | 23.4% | - |
| Net sales 1 | 3,956 | 4,466 | 4,638 | 4,701 | 4,776 | 4,933 | 5,244 | 5,261 |
| EBITDA 1 | 389 | 376 | 558 | 501 | 576 | 586.3 | 679.9 | 700 |
| EBIT 1 | 137 | 124 | 286 | 219 | 289 | 304 | 399.5 | - |
| Net income 1 | - | - | -76 | - | - | 147.8 | 208.6 | - |
| Net Debt 1 | 1,351 | 1,966 | 1,882 | 2,096 | 1,896 | 1,714 | 1,465 | 1,101 |
| Reference price 2 | 13.97 | 8.46 | 12.73 | 11.91 | 12.46 | 18.31 | 18.31 | 18.31 |
| Nbr of stocks (in thousands) | 100,860 | 100,362 | 100,695 | 100,988 | 101,269 | 102,117 | - | - |
| Announcement Date | 2/24/22 A | 2/23/23 A | 2/22/24 A | 2/20/25 A | 2/26/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.73x | 6.11x | 2.62% | 1.32B | |
| 23.56x | 1.13x | 7.28x | 4.16% | 23.1B | |
| 23.62x | 2.34x | 11.27x | 2.34% | 20.3B | |
| 26.82x | 1.08x | 8.23x | 5.41% | 17.57B | |
| 20.13x | 2.31x | 9.41x | 1.86% | 6.27B | |
| 19.59x | 2.31x | 13.77x | 2.79% | 5.22B | |
| 12.39x | 1.14x | 6.58x | 4.38% | 4.83B | |
| -78.13x | 0.85x | 8.1x | 2.11% | 4.76B | |
| 17.99x | 1.27x | 8.29x | 2.72% | 3.64B | |
| 13.73x | 1.04x | 7.1x | 4.07% | 3.45B | |
| Average | 8.86x | 1.42x | 8.61x | 3.25% | 9.05B | |
| Weighted average by Cap. | 17.09x | 1.52x | 8.91x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAS Stock
- Valuation Cascades Inc.
Select your edition
All financial news and data tailored to specific country editions
