Valuation Cascades Inc.

Stocks

Market Closed - Toronto S.E. 23:00:00 13/08/2026 +03			5-day change	1st Jan Change
17.62 ^CAD	+1.73%		+13.68%	+41.41%

08-06	TSX Closer: Index Slips From Record High as Tech Weakness Offsets Oil-Driven Energy Gains	MT
08-06	Cascades Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,409	849.1	1,282	1,203	1,262	1,787	-	-
Change	-	-39.74%	50.97%	-6.17%	4.91%	41.62%	-	-
Enterprise Value (EV) ¹	2,760	2,815	3,164	3,299	3,158	3,482	3,252	2,888
Change	-	1.99%	12.39%	4.26%	-4.27%	10.27%	-6.62%	-11.18%
P/E	-	-	-16.8x	-	-	15.1x	8.6x	-
PBR	0.76x	0.46x	0.74x	0.7x	0.73x	0.97x	0.93x	-
PEG	-	-	-	-	-	-	0.1x	-
Capitalization / Revenue	0.36x	0.19x	0.28x	0.26x	0.26x	0.36x	0.34x	0.34x
EV / Revenue	0.7x	0.63x	0.68x	0.7x	0.66x	0.71x	0.62x	0.55x
EV / EBITDA	7.1x	7.49x	5.67x	6.58x	5.48x	5.93x	4.69x	4.01x
EV / EBIT	20.1x	22.7x	11.1x	15.1x	10.9x	10.6x	7.85x	-
EV / FCF	-36.8x	-7.89x	19.8x	29.7x	13.9x	13.8x	12.6x	10.5x
FCF Yield	-2.72%	-12.7%	5.06%	3.36%	7.19%	7.26%	7.96%	9.56%
Dividend per Share ²	0.48	0.48	0.48	0.48	-	0.48	0.48	0.48
Rate of return	3.44%	5.67%	3.77%	4.03%	-	2.72%	2.72%	2.72%
EPS ²	-	-	-0.76	-	-	1.17	2.05	-
Distribution rate	-	-	-63.2%	-	-	41%	23.4%	-
Net sales ¹	3,956	4,466	4,638	4,701	4,776	4,922	5,230	5,261
EBITDA ¹	389	376	558	501	576	586.8	693.6	720
EBIT ¹	137	124	286	219	289	330	414	-
Net income ¹	-	-	-76	-	-	147.8	208.6	-
Net Debt ¹	1,351	1,966	1,882	2,096	1,896	1,695	1,465	1,101
Reference price ²	13.97	8.46	12.73	11.91	12.46	17.62	17.62	17.62
Nbr of stocks (in thousands)	100,860	100,362	100,695	100,988	101,269	101,420	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/20/25 A	2/26/26 A	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CASCADES INC.	-	0.7x	5.88x	2.77%	1.26B
SMURFIT WESTROCK PLC	25.73x	1.21x	7.77x	3.74%	25.8B
PACKAGING CORPORATION OF AMERICA	25.87x	2.58x	12.41x	2.11%	22.7B
INTERNATIONAL PAPER COMPANY	32.82x	1.25x	9.48x	4.36%	21.79B
SIG GROUP AG	23.18x	2.53x	10.38x	1.61%	7.23B
SONOCO PRODUCTS COMPANY	14.86x	1.26x	7.27x	3.69%	5.74B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	19.66x	2.36x	14.02x	3.46%	5.37B
MONDI PLC	-171.46x	0.9x	8.3x	2.05%	5.34B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	9.11x	1.38x	9.87x	1.04%	4.91B
SCG PACKAGING	19.68x	1.35x	8.84x	2.49%	4.02B
Average	-0.06x	1.55x	9.42x	2.73%	10.42B
Weighted average by Cap.	14.90x	1.66x	9.76x	3.08%