Valuation Carrefour

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 10/07/2026 +03			5-day change	1st Jan Change
16.49 ^EUR	+0.95%		+2.30%	+15.88%

07-10	Carmila to Buy French Shopping Center for EUR45 Million	MT
07-09	Memecoins: When Internet Jokes Hit the Big Time

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,646	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	15.88%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	20,306	19,800	19,183
Change	-	7.03%	-5.88%	-6.37%	5.62%	4.34%	-2.49%	-3.12%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	10.2x	9.86x	9.35x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1.05x	1x	0.95x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	3.17x	1.72x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.14x	0.14x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.25x	0.24x	0.23x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.37x	4.17x	3.84x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.64x	7.94x	7.27x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	13.3x	16.8x	18.1x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	7.52%	5.94%	5.52%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.034	1.065	1.11
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.27%	6.46%	6.73%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.623	1.673	1.764
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	63.7%	63.6%	63%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,090	83,357	85,164
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,642	4,751	4,992
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,351	2,493	2,640
Net income ¹	1,072	1,348	1,659	723	319	1,148	1,177	1,209
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,661	8,155	7,537
Reference price ²	16.10	15.64	16.56	13.73	14.23	16.49	16.49	16.49
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	706,234	-	-
Announcement Date	2/16/22 A	2/14/23 A	2/20/24 A	2/19/25 A	2/17/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARREFOUR	10.16x	0.25x	4.37x	6.27%	13.31B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.67x	0.93x	6.28x	5.79%	38.93B
CASEY'S GENERAL STORES, INC.	38.52x	1.57x	19.72x	0.31%	30.34B
SEVEN & I HOLDINGS CO., LTD.	16.89x	0.63x	7.21x	2.96%	28.93B
AVENUE SUPERMARTS LIMITED	87.37x	3.88x	51.32x	-.--%	27.91B
COLES GROUP LIMITED	28.36x	0.9x	9.65x	3.28%	21.93B
JERÓNIMO MARTINS, SGPS, S.A.	15x	0.36x	5.24x	4.13%	11.77B
SM INVESTMENTS CORPORATION	7.73x	1.72x	5.53x	2.55%	11.67B
J SAINSBURY PLC	16.62x	0.39x	6.04x	4.3%	10.19B
SHOPRITE HOLDINGS LTD	19.29x	0.73x	8.08x	2.98%	9.41B
Average	26.16x	1.14x	12.35x	3.26%	20.44B
Weighted average by Cap.	30.89x	1.31x	14.76x	3.06%