Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Beer, Ale and Malt Beverages

          

Beverages - Western Europe

30.5B 34.89B 37.32B 38.08B 51.65B

Total Assets

- - - - -

CAPEX

-1.34B -1.36B -1.53B -1.84B -2.2B

D&A

1.8B 1.78B 1.86B 1.9B 3.04B

Operating Income

4.4B 4.97B 4.98B 5.27B 7.38B

Beverages - Asia (excl. India)

- - - 20.47B 19.27B

CAPEX

- - - -2.33B -1.52B

D&A

- - - 1.55B 1.54B

Operating Income

- - - 4.63B 4.47B

Beverages - Central & Eastern Europe and India

- - - 16.45B 18.16B

CAPEX

- - - -828M -1.52B

D&A

- - - 808M 877M

Operating Income

- - - 3.04B 3.45B

Beverages - Central & Eastern Europe

16.66B 11.68B 12.96B - -

Total Assets

- - - - -

CAPEX

-884M -643M -682M - -

D&A

993M 601M 669M - -

Operating Income

2.93B 2.28B 2.22B - -

Beverages - Asia

19.46B 23.68B 23.29B - -

Total Assets

- - - - -

CAPEX

-1.8B -1.86B -1.84B - -

D&A

1.49B 1.35B 1.36B - -

Operating Income

4.86B 5.44B 5.21B - -

Interest Expense

-379M -714M -803M -854M -2.36B

Income Tax Expense

2.18B 1.84B 1.98B 1.96B 2.12B

EBT

9.9B 9.13B 9.35B 10.08B 8.95B

Net Income

7.98B -114M -39.8B 10.37B 6.84B

Not Allocated

9M 16M 21M 10M 12M

Total Assets

- - - - -

CAPEX

-191M -132M -177M -21M -345M

D&A

102M 106M 88M 61M 74M

Operating Income

-1.32B -1.37B -1.27B -1.49B -1.42B

Intra-Segment Revenue

- - - - -

Research, Development, and Testing Services

          

Interest Expense

-2M -11M -41M -51M -16M

Income Tax Expense

37M -66M -124M 20M -47M

Total Assets

- - - - -

CAPEX

-8M -18M -10M -15M -15M

EBT

-7M -70M -102M -89M 96M

D&A

17M 15M 2M - 1M

Operating Income

-8M 157M -42M -41M 112M

Net Income

33M 222M 26M -109M 143M

Geographical Revenue Distribution History

Geographical breakdown of sales (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Other Countries

44.25B 44.93B 47.41B 48.84B 52.63B

Total Assets

61.11B 47.4B 47.41B 51.93B 50.24B

United Kingdom

- 7.07B 7.9B 8.25B 18.76B

Total Assets

- - - - 37.22B

Total Assets

- 11.1B 11.12B 10.85B 12.62B

China

11.95B 13.78B 13.35B 12.88B 12.57B

Total Assets

15.88B 15.91B 15.61B 16.4B 15.01B

Denmark

3.9B 4.49B 4.92B 5.04B 5.13B

Total Assets

4.12B 4.02B 4.79B 4.94B 5.25B

Russia

6.54B - - - -

Total Assets

19.18B - - - -
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW