|
Market Closed -
Euronext Bruxelles
18:55:00 16/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 12.26 EUR | +0.66% |
|
+2.85% | +3.37% |
| 09-02 | Care Property Invest NV Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 05-27 | Fitch Publishes Care Property Invest's Rating, Outlook | MT |
Company Valuation: Care Property Invest
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 693.4 | 437.2 | 527.5 | 422.4 | 438.7 | 518.3 | - | - |
| Change | - | -36.95% | 20.64% | -19.92% | 3.85% | 18.14% | - | - |
| Enterprise Value (EV) 1 | 1,136 | 1,023 | 1,084 | 1,005 | 1,111 | 1,251 | 1,242 | 1,260 |
| Change | - | -9.95% | 5.97% | -7.32% | 10.55% | 12.66% | -0.75% | 1.41% |
| P/E | 11.2x | 4.93x | -91.6x | 16.4x | 7.5x | 10.9x | 9.99x | 9.6x |
| PBR | 1.45x | 0.78x | 0.83x | 0.67x | 0.71x | 0.71x | 0.7x | 0.68x |
| PEG | - | 0.1x | 1x | -0x | 0x | -0.4x | 1.07x | 2.38x |
| Capitalization / Revenue | 16x | 8.04x | 8x | 6.07x | 5.94x | 6.32x | 6.19x | 6.07x |
| EV / Revenue | 26.3x | 18.8x | 16.5x | 14.4x | 15x | 15.3x | 14.8x | 14.8x |
| EV / EBITDA | 32.2x | 24.1x | 20.6x | 16.9x | 17.3x | 18.1x | 17.2x | 16.9x |
| EV / EBIT | 32.2x | 24.1x | 20.6x | 17.3x | 17.6x | 17.9x | 18.6x | 18.1x |
| EV / FCF | -19.5x | -7.88x | -44.2x | 30.5x | - | 24.9x | 22.8x | 22.5x |
| FCF Yield | -5.14% | -12.7% | -2.26% | 3.27% | - | 4.01% | 4.39% | 4.45% |
| Dividend per Share 2 | 0.87 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Rate of return | 3.38% | 6.35% | 7.01% | 8.76% | 8.43% | 8.16% | 8.16% | 8.16% |
| EPS 2 | 2.298 | 3.196 | -0.1557 | 0.6959 | 1.582 | 1.122 | 1.227 | 1.277 |
| Distribution rate | 37.9% | 31.3% | -642% | 144% | 63.2% | 89.1% | 81.5% | 78.3% |
| Net sales 1 | 43.23 | 54.38 | 65.91 | 69.61 | 73.83 | 81.99 | 83.74 | 85.33 |
| EBITDA 1 | 35.3 | 42.47 | 52.64 | 59.56 | 64.3 | 69.2 | 72.4 | 74.33 |
| EBIT 1 | 35.3 | 42.47 | 52.64 | 58.2 | 62.96 | 70.03 | 66.89 | 69.78 |
| Net income 1 | 59.65 | 88.66 | -5.758 | 25.74 | 59.16 | 48.33 | 53.4 | 54 |
| Net Debt 1 | 442.8 | 585.9 | 556.7 | 582.4 | 672.2 | 733.2 | 723.7 | 741.3 |
| Reference price 2 | 25.75 | 15.76 | 14.26 | 11.42 | 11.86 | 12.26 | 12.26 | 12.26 |
| Nbr of stocks (in thousands) | 26,929 | 27,742 | 36,989 | 36,989 | 36,989 | 42,273 | - | - |
| Announcement Date | 3/9/22 A | 3/8/23 A | 3/6/24 A | 3/6/25 A | 3/2/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.92x | 15.24x | 18.04x | 8.21% | 577M | |
| 39.01x | 12.82x | 22.71x | - | 47.34B | |
| 47.48x | 12.2x | 18.66x | 3.84% | 17.33B | |
| 26.8x | 8.1x | 15.67x | 4.49% | 15.83B | |
| -18.86x | 8.79x | 18.97x | 3.86% | 14.12B | |
| 31.07x | 8.63x | 15.31x | 5.28% | 13.49B | |
| 28.97x | 9.51x | 19.44x | 3.58% | 11.69B | |
| 31.76x | 8.54x | 16.02x | 4.25% | 11.14B | |
| 32.87x | 9.89x | 16.08x | 5.08% | 10.99B | |
| 73.74x | 9.01x | 16.17x | 4.32% | 10.07B | |
| Average | 30.37x | 10.27x | 17.71x | 4.77% | 15.26B | |
| Weighted average by Cap. | 33.09x | 10.50x | 18.85x | 4.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPINV Stock
- Valuation Care Property Invest
Select your edition
All financial news and data tailored to specific country editions
