|
Market Closed -
Euronext Bruxelles
18:55:00 28/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 12.16 EUR | 0.00% |
|
+0.33% | +2.53% |
| 05-27 | Fitch Publishes Care Property Invest's Rating, Outlook | MT |
| 05-12 | Care Property Invest NV Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Care Property Invest
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 693.4 | 437.2 | 527.5 | 422.4 | 438.7 | 514 | - | - |
| Change | - | -36.95% | 20.64% | -19.92% | 3.85% | 17.18% | - | - |
| Enterprise Value (EV) 1 | 1,136 | 1,023 | 1,084 | 1,005 | 1,111 | 1,213 | 1,228 | 1,246 |
| Change | - | -9.95% | 5.97% | -7.32% | 10.55% | 9.18% | 1.26% | 1.46% |
| P/E | 11.2x | 4.93x | -91.6x | 16.4x | 7.5x | 9.78x | 9.97x | 9.88x |
| PBR | 1.45x | 0.78x | 0.83x | 0.67x | 0.71x | 0.71x | 0.69x | 0.68x |
| PEG | - | 0.1x | 1x | -0x | 0x | -0.5x | -5.07x | 10.52x |
| Capitalization / Revenue | 16x | 8.04x | 8x | 6.07x | 5.94x | 6.28x | 6.17x | 6.05x |
| EV / Revenue | 26.3x | 18.8x | 16.5x | 14.4x | 15x | 14.8x | 14.7x | 14.7x |
| EV / EBITDA | 32.2x | 24.1x | 20.6x | 16.9x | 17.3x | 17.5x | 17x | 16.8x |
| EV / EBIT | 32.2x | 24.1x | 20.6x | 17.3x | 17.6x | 18.8x | 18.4x | 17.9x |
| EV / FCF | -19.5x | -7.88x | -44.2x | 30.5x | - | 24.2x | 22.5x | 22.2x |
| FCF Yield | -5.14% | -12.7% | -2.26% | 3.27% | - | 4.14% | 4.44% | 4.5% |
| Dividend per Share 2 | 0.87 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Rate of return | 3.38% | 6.35% | 7.01% | 8.76% | 8.43% | 8.22% | 8.22% | 8.22% |
| EPS 2 | 2.298 | 3.196 | -0.1557 | 0.6959 | 1.582 | 1.244 | 1.219 | 1.231 |
| Distribution rate | 37.9% | 31.3% | -642% | 144% | 63.2% | 80.4% | 82% | 81.2% |
| Net sales 1 | 43.23 | 54.38 | 65.91 | 69.61 | 73.83 | 81.79 | 83.34 | 84.93 |
| EBITDA 1 | 35.3 | 42.47 | 52.64 | 59.56 | 64.3 | 69.47 | 72.07 | 74.33 |
| EBIT 1 | 35.3 | 42.47 | 52.64 | 58.2 | 62.96 | 64.54 | 66.64 | 69.78 |
| Net income 1 | 59.65 | 88.66 | -5.758 | 25.74 | 59.16 | 54.5 | 52.9 | 51.75 |
| Net Debt 1 | 442.8 | 585.9 | 556.7 | 582.4 | 672.2 | 698.8 | 714.1 | 732 |
| Reference price 2 | 25.75 | 15.76 | 14.26 | 11.42 | 11.86 | 12.16 | 12.16 | 12.16 |
| Nbr of stocks (in thousands) | 26,929 | 27,742 | 36,989 | 36,989 | 36,989 | 42,273 | - | - |
| Announcement Date | 3/9/22 A | 3/8/23 A | 3/6/24 A | 3/6/25 A | 3/2/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPINV Stock
- Valuation Care Property Invest
Select your edition
All financial news and data tailored to specific country editions
