|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.90 EUR | -3.43% |
|
-0.21% | -10.32% |
| 07-28 | CANCOM : Deutsche Bank reiterates its Buy rating | ZD |
| 07-06 | AI weakness lifts software stocks and IT service providers | DP |
Company Valuation: Cancom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,240 | 967.8 | 1,076 | 732.4 | 812.1 | 686.9 | - | - |
| Change | - | -56.79% | 11.17% | -31.92% | 10.87% | -15.41% | - | - |
| Enterprise Value (EV) 1 | 1,587 | 574.6 | 864.1 | 588.8 | 613.3 | 635.9 | 568.7 | 519.8 |
| Change | - | -63.79% | 50.38% | -31.85% | 4.16% | 3.68% | -10.57% | -8.6% |
| P/E | 8.36x | 31.8x | 29.6x | 23.5x | 29x | 20.4x | 16.8x | 13.6x |
| PBR | 2.8x | 1.39x | 1.5x | 1.28x | 1.49x | 1.33x | 1.37x | 1.35x |
| PEG | - | -0.4x | 1.8x | -23.5x | -4.1x | 0.8x | 0.8x | 0.6x |
| Capitalization / Revenue | 1.72x | 0.75x | 0.71x | 0.42x | 0.47x | 0.38x | 0.37x | 0.35x |
| EV / Revenue | 1.22x | 0.44x | 0.57x | 0.34x | 0.36x | 0.36x | 0.3x | 0.27x |
| EV / EBITDA | 13.1x | 5.48x | 7.47x | 5.21x | 5.97x | 5.36x | 4.41x | 3.79x |
| EV / EBIT | 20.5x | 11.5x | 15.5x | 12.3x | 15.6x | 11.4x | 8.53x | 6.7x |
| EV / FCF | 40.5x | -7.18x | 12.6x | 3.45x | 4.91x | 30.3x | 11.3x | 8.83x |
| FCF Yield | 2.47% | -13.9% | 7.97% | 29% | 20.4% | 3.3% | 8.86% | 11.3% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.012 | 1.064 | 1.068 |
| Rate of return | 1.69% | 3.65% | 3.38% | 4.3% | 3.75% | 4.24% | 4.45% | 4.47% |
| EPS 2 | 7.08 | 0.86 | 1 | 0.99 | 0.92 | 1.169 | 1.419 | 1.758 |
| Distribution rate | 14.1% | 116% | 100% | 101% | 109% | 86.6% | 75% | 60.8% |
| Net sales 1 | 1,304 | 1,293 | 1,523 | 1,738 | 1,715 | 1,786 | 1,871 | 1,959 |
| EBITDA 1 | 121.5 | 104.9 | 115.7 | 113 | 102.7 | 118.7 | 128.8 | 137 |
| EBIT 1 | 77.44 | 49.82 | 55.78 | 47.98 | 39.2 | 55.77 | 66.7 | 77.53 |
| Net income 1 | 273 | 30.8 | 36.83 | 33.45 | 28.71 | 32.47 | 41.84 | 48.46 |
| Net Debt 1 | -653 | -393.2 | -211.8 | -143.6 | -198.7 | -50.97 | -118.2 | -167.1 |
| Reference price 2 | 59.22 | 27.36 | 29.56 | 23.24 | 26.65 | 23.90 | 23.90 | 23.90 |
| Nbr of stocks (in thousands) | 37,819 | 35,372 | 36,397 | 31,515 | 30,471 | 28,740 | - | - |
| Announcement Date | 3/29/22 A | 3/30/23 A | 3/28/24 A | 3/28/25 A | 3/25/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.44x | 0.36x | 5.36x | 4.24% | 790M | |
| 22.19x | 3.61x | 12.6x | 3.02% | 211B | |
| -102.72x | 16.28x | 94.23x | -.--% | 102B | |
| 12.28x | 1.36x | 7.12x | 3.91% | 102B | |
| 15.34x | 2.8x | 10.59x | 5.36% | 89.66B | |
| 20.46x | 5.35x | 13.13x | 2.8% | 61.3B | |
| 14.8x | 2.16x | 9.15x | 5.28% | 47.94B | |
| 20.64x | 1.69x | 10.75x | 1.42% | 39.83B | |
| 21.15x | 1.56x | 9.88x | 0.9% | 39.45B | |
| 18.35x | 2.36x | 11.29x | 4.71% | 38.18B | |
| Average | 6.29x | 3.75x | 18.41x | 3.16% | 73.1B | |
| Weighted average by Cap. | 1.63x | 4.73x | 22.44x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COK Stock
- Valuation Cancom SE
Select your edition
All financial news and data tailored to specific country editions
