Company Valuation: Canara Bank

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 413,369 516,280 1,054,100 807,288 1,119,772 1,138,367 - -
Change - 24.9% 104.17% -23.41% 38.71% 1.66% - -
Enterprise Value (EV) 413,369 516,280 1,054,100 807,288 1,119,772 1,138,367 1,138,367 1,138,367
Change - 24.9% 104.17% -23.41% 38.71% 1.66% 0% 0%
P/E 7.01x 4.87x 7.24x 4.74x 5.84x 5.85x 5.33x 4.9x
PBR 0.62x 0.86x 0.29x 0.81x 0.99x 0.91x 0.81x 0.72x
PEG - 0.1x 0.2x 0.3x 0.5x 4.16x 0.54x 0.57x
Capitalization / Revenue 0.96x 1.03x 1.9x 1.36x 1.75x 1.67x 1.5x 1.35x
EV / Revenue 0x 0x 0x 0x 0x 1.67x 1.5x 1.35x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 3.31x 2.93x 2.68x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.3 2.4 3.22 4 4.2 4.217 4.539 4.897
Rate of return 2.85% 4.22% 2.77% 4.49% 3.4% 3.36% 3.62% 3.9%
EPS 2 6.498 11.69 16.05 18.77 21.15 21.45 23.56 25.59
Distribution rate 20% 20.5% 20.1% 21.3% 19.9% 19.7% 19.3% 19.1%
Net sales 1 428,809 501,975 555,324 595,248 640,483 681,164 758,145 841,190
EBITDA - - - - - - - -
EBIT 1 230,890 277,160 294,126 313,903 330,186 344,202 388,148 424,339
Net income 1 56,784 106,038 145,543 170,267 191,867 194,256 213,565 232,485
Net Debt - - - - - - - -
Reference price 2 45.55 56.89 116.21 89.00 123.45 125.50 125.50 125.50
Nbr of stocks (in thousands) 9,075,051 9,075,051 9,070,651 9,070,651 9,070,651 9,070,651 - -
Announcement Date 5/6/22 A 5/8/23 A 5/8/24 A 5/8/25 A 5/11/26 A - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.87x - - 3.35% 12.07B
14.32x - - 1.74% 962B
13.48x - - 1.89% 441B
6.26x - - 4.95% 409B
12.94x - - 4.03% 363B
6.18x - - 4.99% 328B
6.64x - - 4.76% 296B
18.13x - - 2.34% 294B
12.21x - - 2.14% 270B
15.05x - - 2.63% 272B
Average 11.11x 3.28% 364.5B
Weighted average by Cap. 12.00x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CANBK Stock
  4. Valuation Canara Bank