Company Valuation: Canara Bank

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 413,369 516,280 1,054,100 807,288 1,119,772 1,164,218 - -
Change - 24.9% 104.17% -23.41% 38.71% 3.97% - -
Enterprise Value (EV) 413,369 516,280 1,054,100 807,288 1,119,772 1,164,218 1,164,218 1,164,218
Change - 24.9% 104.17% -23.41% 38.71% 3.97% 0% 0%
P/E 7.01x 4.87x 7.24x 4.74x 5.84x 5.99x 5.45x 5.02x
PBR 0.62x 0.86x 0.29x 0.81x 0.99x 0.93x 0.83x 0.74x
PEG - 0.1x 0.2x 0.3x 0.5x 4.31x 0.55x 0.58x
Capitalization / Revenue 0.96x 1.03x 1.9x 1.36x 1.75x 1.71x 1.54x 1.38x
EV / Revenue 0x 0x 0x 0x 0x 1.71x 1.54x 1.38x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 3.38x 3x 2.74x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.3 2.4 3.22 4 4.2 4.217 4.539 4.897
Rate of return 2.85% 4.22% 2.77% 4.49% 3.4% 3.29% 3.54% 3.82%
EPS 2 6.498 11.69 16.05 18.77 21.15 21.44 23.56 25.59
Distribution rate 20% 20.5% 20.1% 21.3% 19.9% 19.7% 19.3% 19.1%
Net sales 1 428,809 501,975 555,324 595,248 640,483 681,087 758,070 841,190
EBITDA - - - - - - - -
EBIT 1 230,890 277,160 294,126 313,903 330,186 344,202 388,148 424,339
Net income 1 56,784 106,038 145,543 170,267 191,867 194,223 213,574 232,485
Net Debt - - - - - - - -
Reference price 2 45.55 56.89 116.21 89.00 123.45 128.35 128.35 128.35
Nbr of stocks (in thousands) 9,075,051 9,075,051 9,070,651 9,070,651 9,070,651 9,070,651 - -
Announcement Date 5/6/22 A 5/8/23 A 5/8/24 A 5/8/25 A 5/11/26 A - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.99x - - 3.29% 12.18B
14.15x - - 1.76% 951B
13.32x - - 1.91% 436B
6.28x - - 5.01% 397B
12.67x - - 4.12% 355B
5.98x - - 5.17% 314B
17.7x - - 2.39% 283B
6.28x - - 5.11% 279B
11.87x - - 2.2% 262B
14.73x - - 2.69% 257B
Average 10.89x 3.37% 354.68B
Weighted average by Cap. 11.80x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CANBK Stock
  4. Valuation Canara Bank