Valuation Canal+ SA Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 16:25:02 12/06/2026 +03			5-day change	1st Jan Change
2.902 ^EUR	-2.94%		-4.10%	-2.94%

06-08	Canal+ Sa Announces Final Dividend, Payable on 15 June 2026	CI
06-04	Wall Street's Chip Boom Gets a Warning

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,014	2,614	2,579	-	-
Change	-	29.82%	-1.35%	-	-
Enterprise Value (EV) ¹	2,520	4,862	4,623	4,507	4,163
Change	-	92.97%	-4.93%	-2.5%	-7.63%
P/E Ratio	-16.1x	-77.2x	13.7x	9.67x	8.52x
PBR	0.5x	0.86x	0.8x	0.74x	0.68x
PEG	-	1.1x	-0x	0.2x	0.6x
Capitalization / Revenue	0.37x	0.48x	0.34x	0.34x	0.33x
EV / Revenue	0.46x	0.9x	0.61x	0.59x	0.53x
EV / EBITDA	3.93x	6.88x	4.9x	4.34x	3.68x
EV / EBIT	7.87x	10.4x	7.84x	6.76x	5.65x
EV / FCF	22.8x	13.7x	28.9x	15.6x	8.97x
FCF Yield	4.38%	7.32%	3.47%	6.41%	11.1%
Dividend per Share ²	0.0168	0.019	0.0289	0.041	0.0598
Rate of return	0.83%	0.71%	1.1%	1.56%	2.27%
EPS ²	-0.1263	-0.0345	0.1926	0.2719	0.3088
Distribution rate	-13.3%	-55%	15%	15.1%	19.4%
Net sales ¹	5,432	5,410	7,518	7,625	7,818
EBITDA ¹	640.5	707.1	944.3	1,038	1,130
EBIT ¹	320.1	468	589.9	666.4	737
Net income ¹	-123.8	-37.13	174.4	299.5	366.7
Net Debt ¹	506.2	2,248	2,044	1,928	1,584
Reference price ²	2.030	2.666	2.630	2.630	2.630
Nbr of stocks (in thousands)	991,959	980,551	980,551	-	-
Announcement Date	3/14/25 A	3/11/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALT DISNEY COMPANY (THE)	17.07x	2.09x	9.48x	1.5%	174B
FORMULA ONE GROUP	67.49x	6.29x	28.36x	-.--%	22.47B
TBS HOLDINGS,INC.	18.55x	1.96x	19.31x	1.23%	5.78B
ORIENTAL PEARL GROUP CO.,LTD.	44.42x	-	-	2.01%	4.19B
ITV PLC	11.75x	0.97x	6.1x	6.1%	4.09B
LIBERTY GLOBAL LTD.	-6.2x	2.17x	8.02x	-.--%	4.02B
FUJI MEDIA HOLDINGS, INC.	32.34x	1.74x	63.07x	3.05%	3.63B
MFE-MEDIAFOREUROPE N.V.	7.36x	0.74x	3.33x	6.1%	2.57B
Average	24.10x	2.28x	19.67x	2.5%	27.63B
Weighted average by Cap.	22.37x	2.48x	12.44x	1.49%