Company Valuation: CAMUS ENGINEERING & CONSTRUCTION Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 94,385 74,002 75,286 73,733
Change - -21.6% 1.74% -2.06%
Enterprise Value (EV) 1 148,364 120,432 172,985 156,298
Change - -18.83% 43.64% -9.65%
P/E -5.94x 28.9x -2.9x 3.67x
PBR 1.22x 0.88x 0.79x 0.66x
PEG - -0x 0x -0x
Capitalization / Revenue 0.48x 0.27x 0.29x 0.25x
EV / Revenue 0.76x 0.43x 0.66x 0.53x
EV / EBITDA -10.4x 14.2x -11.8x 5.77x
EV / EBIT -9.3x 18.1x -9.56x 6.55x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 20 20 20 -
Rate of return 0.94% 1.2% 1.59% -
EPS 2 -358.5 57.75 -435 336.3
Distribution rate -5.58% 34.6% -4.6% -
Net sales 1 195,140 278,828 260,380 297,453
EBITDA 1 -14,253 8,471 -14,712 27,080
EBIT 1 -15,954 6,651 -18,097 23,847
Net income 1 -15,888 2,608 -21,280 20,092
Net Debt 1 53,979 46,431 97,699 82,565
Reference price 2 2,130.00 1,670.00 1,260.00 1,234.00
Nbr of stocks (in thousands) 44,312 44,312 59,751 59,751
Announcement Date 3/20/24 A 3/20/24 A 3/21/25 A 3/18/26 A
1KRW in Million2KRW
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 66.36M
59.13x2.69x25.74x0.06% 102B
13.25x1.12x6.12x4.42% 77.75B
35x4.41x23.92x0.19% 59.59B
26.98x2.07x20.3x1.12% 58B
56.81x4.52x28.56x1.58% 46.32B
29.54x0.73x12.05x2.1% 37.28B
24.6x1.68x15.52x0.19% 35.54B
24.85x0.51x8.03x2.37% 34.37B
4.49x0.3x5.98x6.27% 27.07B
Average 30.52x 2.00x 16.25x 2.03% 47.78B
Weighted average by Cap. 34.09x 2.23x 17.71x 1.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A013700 Stock
  4. Valuation CAMUS ENGINEERING & CONSTRUCTION Inc.