|
Market Closed -
Toronto S.E.
23:36:01 28/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 139.11 CAD | -5.58% |
|
-1.47% | +10.69% |
| 08-17 | Canadian miner NexGen Energy holds talks with BHP as it seeks $1 billion for uranium project | RE |
| 08-03 | Cameco's Favorable Tailwinds Likely to Continue, RBC Says | MT |
Company Valuation: Cameco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,976 | 13,273 | 24,787 | 32,165 | 54,722 | 60,587 | - | - |
| Change | - | 20.93% | 86.74% | 29.77% | 70.13% | 10.72% | - | - |
| Enterprise Value (EV) 1 | 10,640 | 11,989 | 26,004 | 32,846 | 54,504 | 59,889 | 59,227 | 57,552 |
| Change | - | 12.68% | 116.91% | 26.31% | 65.94% | 9.88% | -1.11% | -2.83% |
| P/E | -106x | 140x | 68.8x | 190x | 93.1x | 84.2x | 47.6x | 36.7x |
| PBR | - | - | - | 5.05x | 7.93x | 7.97x | 6.87x | 5.75x |
| PEG | - | -1x | 0x | -3.6x | 0x | 3.8x | 0.6x | 1.2x |
| Capitalization / Revenue | 7.44x | 7.11x | 9.58x | 10.3x | 15.7x | 17.3x | 15.4x | 14.1x |
| EV / Revenue | 7.21x | 6.42x | 10x | 10.5x | 15.7x | 17.1x | 15.1x | 13.4x |
| EV / EBITDA | 196x | 62.3x | 51.7x | 21.1x | 28.3x | 32.5x | 24.3x | 20.5x |
| EV / EBIT | -78.1x | 797x | 91.9x | 64.4x | 88.2x | 99x | 56.7x | 45.3x |
| EV / FCF | 29.6x | 74.4x | 48.7x | 47.4x | 50.7x | 279x | 60.3x | 50.6x |
| FCF Yield | 3.38% | 1.34% | 2.06% | 2.11% | 1.97% | 0.36% | 1.66% | 1.97% |
| Dividend per Share 2 | 0.08 | 0.12 | 0.12 | 0.16 | 0.24 | 0.2533 | 0.2667 | 0.3 |
| Rate of return | 0.29% | 0.39% | 0.21% | 0.22% | 0.19% | 0.18% | 0.19% | 0.22% |
| EPS 2 | -0.26 | 0.22 | 0.83 | 0.39 | 1.35 | 1.652 | 2.926 | 3.791 |
| Distribution rate | -30.8% | 54.5% | 14.5% | 41% | 17.8% | 15.3% | 9.12% | 7.91% |
| Net sales 1 | 1,475 | 1,868 | 2,588 | 3,136 | 3,482 | 3,496 | 3,926 | 4,309 |
| EBITDA 1 | 54.2 | 192.4 | 503.2 | 1,553 | 1,929 | 1,844 | 2,433 | 2,810 |
| EBIT 1 | -136.2 | 15.05 | 282.9 | 510.1 | 618.1 | 604.9 | 1,044 | 1,271 |
| Net income 1 | -103 | 89 | 360.8 | 171.9 | 590 | 582.5 | 1,139 | 1,384 |
| Net Debt 1 | -336.1 | -1,285 | 1,217 | 680.8 | -218.1 | -697.9 | -1,360 | -3,035 |
| Reference price 2 | 27.58 | 30.69 | 57.13 | 73.91 | 125.68 | 139.11 | 139.11 | 139.11 |
| Nbr of stocks (in thousands) | 397,962 | 432,500 | 433,865 | 435,189 | 435,407 | 435,533 | - | - |
| Announcement Date | 2/9/22 A | 2/9/23 A | 2/8/24 A | 2/20/25 A | 2/13/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 84.18x | 17.13x | 32.49x | 0.18% | 43.61B | |
| 64.05x | - | - | 0.42% | 21.07B | |
| -63.27x | 225.14x | -59.67x | - | 6.14B | |
| 24.33x | 8.33x | 12.72x | - | 4.03B | |
| 70.94x | 9.98x | 89.06x | -.--% | 3.51B | |
| 24.86x | 2.36x | 20.28x | 0.62% | 2.78B | |
| 6.78x | - | 9.82x | -.--% | 2B | |
| 11.15x | 33.84x | 57.56x | - | 1.62B | |
| 16.1x | 2.98x | 6.65x | -.--% | 430M | |
| Average | 26.57x | 42.82x | 21.11x | 0.2% | 9.46B | |
| Weighted average by Cap. | 59.71x | 36.38x | 24.74x | 0.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCO Stock
- Valuation Cameco Corporation
Select your edition
All financial news and data tailored to specific country editions
