|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2950 MYR | +9.26% |
|
+9.26% | -10.61% |
Company Valuation: CAM Resources
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 71.78 | 64.12 | 65.42 | 76.71 | 61.18 | 60.27 |
| Change | - | -10.67% | 2.02% | 17.26% | -20.24% | -1.49% |
| Enterprise Value (EV) 1 | 106.1 | 75.88 | 62.35 | 79.36 | 64.07 | 44.78 |
| Change | - | -28.5% | -17.83% | 27.28% | -19.27% | -30.11% |
| P/E | 12.9x | 6.49x | 4.07x | 5.67x | 24.4x | 4.39x |
| PBR | 0.62x | 0.51x | 0.47x | 0.52x | 0.4x | 0.37x |
| PEG | - | 0.1x | 0.1x | -0.4x | -0.3x | 0x |
| Capitalization / Revenue | 0.28x | 0.16x | 0.13x | 0.23x | 0.15x | 0.13x |
| EV / Revenue | 0.42x | 0.19x | 0.13x | 0.24x | 0.16x | 0.09x |
| EV / EBITDA | 5.88x | 3.21x | 2.03x | 2.96x | 4.71x | 1.6x |
| EV / EBIT | 11.7x | 5.18x | 2.81x | 4.33x | 14.1x | 2.44x |
| EV / FCF | 8.52x | 3.81x | 8.99x | -19.6x | -516x | 2.89x |
| FCF Yield | 11.7% | 26.2% | 11.1% | -5.1% | -0.19% | 34.6% |
| Dividend per Share 2 | - | - | 0.01 | 0.01 | - | - |
| Rate of return | - | - | 2.9% | 2.38% | - | - |
| EPS 2 | 0.029 | 0.0516 | 0.0848 | 0.0741 | 0.0137 | 0.0751 |
| Distribution rate | - | - | 11.8% | 13.5% | - | - |
| Net sales 1 | 252 | 399.2 | 496 | 336 | 408.1 | 473.6 |
| EBITDA 1 | 18.03 | 23.63 | 30.7 | 26.81 | 13.61 | 28.05 |
| EBIT 1 | 9.039 | 14.66 | 22.19 | 18.35 | 4.556 | 18.35 |
| Net income 1 | 5.551 | 9.877 | 16.23 | 13.77 | 2.508 | 13.72 |
| Net Debt 1 | 34.34 | 11.76 | -3.068 | 2.652 | 2.885 | -15.49 |
| Reference price 2 | 0.3750 | 0.3350 | 0.3450 | 0.4200 | 0.3350 | 0.3300 |
| Nbr of stocks (in thousands) | 191,416 | 191,416 | 189,616 | 182,633 | 182,633 | 182,633 |
| Announcement Date | 5/21/21 A | 4/27/22 A | 4/28/23 A | 4/30/24 A | 4/30/25 A | 4/30/26 A |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 12.97M | ||
| 19.66x | 2.86x | 14.06x | 3.97% | 251B | ||
| 20.43x | 2.42x | 14.24x | 3.47% | 76.39B | ||
| 17.61x | 1.79x | 10.1x | 3.51% | 48.82B | ||
| 16.78x | 0.52x | 9.91x | 2.72% | 36.77B | ||
| 21.4x | 3.17x | 12.88x | 3.37% | 34.66B | ||
| 43.32x | 3.63x | 21.55x | 0.82% | 36.48B | ||
| 68.5x | 10.22x | 43.43x | 1.11% | 28.61B | ||
| 10.52x | 1.78x | 8.78x | 7.28% | 26.12B | ||
| Average | 27.28x | 3.30x | 16.87x | 3.28% | 59.92B | |
| Weighted average by Cap. | 23.25x | 2.95x | 15.18x | 3.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7128 Stock
- Valuation CAM Resources
Select your edition
All financial news and data tailored to specific country editions
















