Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (VND)
Fiscal Period: December 2023 2024 2025

Catering and Merchandise Sales

- 111B 159B

Total Assets

- 21.59B 18.79B

CAPEX

- - -16.27B

Gross Profit

- 31.98B -

Others

- 12.09B 15.99B

Total Assets

- 1.6B 2.91B

CAPEX

- - -2.19B

Gross Profit

- 2.4B -

Total Assets

- 325B 351B

Business Cooperation

- - 2.31B

Geographical Revenue Distribution History

Geographical breakdown of sales (VND)
Fiscal Period: December 2023 2024 2025

Vietnam

94.27B 123B 177B

Total Assets

340B 349B 373B

Income Tax Expense

568M 1.43B 5.24B

D&A

2.14B 1.77B 3.01B

CAPEX

-260M -485M -18.07B

Gross Profit

18.01B 34.37B 58.6B

Net Income

5.57B 4.52B 18.7B

EBT

6.06B 5.96B 23.94B

Operating Income

5.95B 7.89B 26.13B