Valuation Cabot Corporation

Stocks

Market Closed - NYSE Other stock markets 23:00:02 17/07/2026 +03			After hours 02:58:20
90.39 ^USD	-1.08%		89.55	-0.93%

07-10	Cabot Keeps Quarterly Dividend at $0.4725 a Share, Payable Sept. 11 to Holders of Record Aug. 28	MT
07-10	Cabot Corporation Declares Quarterly Dividend on Common Stock, Payable on September 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,843	3,597	3,875	6,128	4,046	4,666	-	-
Change	-	26.52%	7.72%	58.14%	-33.97%	15.32%	-	-
Enterprise Value (EV) ¹	3,837	4,834	4,913	7,045	4,918	5,659	5,572	5,536
Change	-	25.98%	1.63%	43.4%	-30.19%	15.06%	-1.54%	-0.64%
P/E	11.5x	-	-	-	-	15.3x	12.6x	-
PBR	3x	4.02x	3.1x	3.82x	2.66x	2.89x	2.62x	2.46x
PEG	-	-	-	-	-	-	0.6x	-
Capitalization / Revenue	0.83x	0.83x	0.99x	1.53x	1.09x	1.29x	1.25x	1.21x
EV / Revenue	1.13x	1.12x	1.25x	1.76x	1.32x	1.56x	1.49x	1.43x
EV / EBITDA	5.88x	6.64x	7.07x	9.07x	6.12x	7.76x	7.18x	6.78x
EV / EBIT	7.8x	8.29x	8.88x	11.3x	7.57x	10.3x	9.29x	8.71x
EV / FCF	61.9x	-43.5x	14x	15.6x	12.6x	28.2x	20.8x	20.4x
FCF Yield	1.62%	-2.3%	7.14%	6.4%	7.95%	3.54%	4.81%	4.9%
Dividend per Share ²	1.4	1.48	1.54	1.66	1.76	1.873	2.022	2.18
Rate of return	2.79%	2.32%	2.22%	1.49%	2.31%	2.07%	2.24%	2.41%
EPS ²	4.34	-	-	-	-	5.9	7.2	-
Distribution rate	32.3%	-	-	-	-	31.8%	28.1%	-
Net sales ¹	3,409	4,321	3,931	3,994	3,713	3,624	3,745	3,871
EBITDA ¹	652	728	695	777	804	729.1	775.8	816.5
EBIT ¹	492	583	553	626	650	550.7	599.6	635.5
Net income ¹	250	209	445	-	-	308	371	-
Net Debt ¹	994	1,237	1,038	917	872	992.7	905.6	869.8
Reference price ²	50.12	63.89	69.27	111.77	76.05	90.39	90.39	90.39
Nbr of stocks (in thousands)	56,724	56,299	55,937	54,824	53,204	51,621	-	-
Announcement Date	11/8/21 A	11/7/22 A	11/6/23 A	11/4/24 A	11/3/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CABOT CORPORATION	-	1.56x	7.76x	2.07%	4.67B
ECOLAB INC.	35x	4.94x	19.89x	1.07%	76.78B
GIVAUDAN SA	29.44x	4.62x	19.73x	2.16%	39.16B
SIKA AG	22x	2.66x	13.73x	2.42%	31.51B
FUJIFILM HOLDINGS CORPORATION	15.31x	1.47x	8.93x	2.05%	26.53B
EMS-CHEMIE HOLDING AG	35.43x	8.72x	26.58x	2.59%	22.04B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.85x	2.8x	5.92x	3.69%	19.94B
DUPONT DE NEMOURS, INC.	26.12x	2.72x	11.1x	1.63%	18.27B
ALBEMARLE CORPORATION	12.2x	2.43x	5.23x	1.34%	14.24B
SYMRISE AG	22.96x	2.74x	12.59x	1.49%	13.9B
Average	23.26x	3.46x	13.15x	2.05%	26.71B
Weighted average by Cap.	26.33x	3.97x	15.59x	1.9%