|
Market Closed -
Swiss Exchange
18:30:05 25/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 136.00 CHF | +0.15% |
|
-3.68% | -49.63% |
| 07-23 | Bystronic AG, H1 2026 Earnings Call, Jul 23, 2026 | |
| 07-23 | Bystronic AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Bystronic AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,248 | 2,651 | 1,326 | 985.5 | 641.1 | 280.8 | 280.8 | - |
| Change | - | 17.96% | -50% | -25.66% | -34.95% | -56.2% | 0% | - |
| Enterprise Value (EV) 1 | 1,982 | 2,191 | 1,110 | 638.3 | 318.1 | 229.4 | 33.91 | 61.3 |
| Change | - | 10.56% | -49.36% | -42.48% | -50.17% | -27.86% | 261.22% | 80.77% |
| P/E | 34.6x | -92.8x | 36.2x | 23.5x | -9.49x | -19.3x | -8.29x | -39.7x |
| PBR | 2.83x | 3.25x | 1.83x | 1.35x | 1.01x | 0.94x | 0.5x | 0.52x |
| PEG | - | 1x | -0x | 1.6x | 0x | 0.3x | -0.2x | 0.5x |
| Capitalization / Revenue | 1.75x | 2.82x | 1.3x | 1.06x | 0.99x | 0.91x | 0.43x | 0.41x |
| EV / Revenue | 1.54x | 2.33x | 1.09x | 0.69x | 0.49x | 0.37x | 0.05x | 0.09x |
| EV / EBITDA | 16.8x | 24.8x | 15.9x | 8.47x | -5.46x | -38.2x | -3.52x | 9x |
| EV / EBIT | 24.9x | 31.3x | 23.1x | 11.7x | -3.79x | -11.6x | -1.15x | -8.72x |
| EV / FCF | 50.4x | 142x | -27.3x | 18.8x | 3,181x | -14.2x | -0.63x | -4.17x |
| FCF Yield | 1.98% | 0.7% | -3.66% | 5.33% | 0.03% | -7.06% | -159% | -24% |
| Dividend per Share 2 | 60 | 60 | 12 | 12 | 4 | 4 | 4 | 4.8 |
| Rate of return | 5.51% | 4.68% | 1.87% | 2.52% | 1.29% | 1.48% | 2.94% | 3.53% |
| EPS 2 | 31.46 | -13.81 | 17.69 | 20.28 | -32.67 | -14 | -16.4 | -3.427 |
| Distribution rate | 191% | -434% | 67.8% | 59.2% | -12.2% | -28.6% | -24.4% | -140% |
| Net sales 1 | 1,284 | 939.3 | 1,016 | 930.1 | 648.3 | 613.2 | 653.7 | 691.4 |
| EBITDA 1 | 117.8 | 88.5 | 69.9 | 75.4 | -58.2 | -6 | -9.627 | 6.813 |
| EBIT 1 | 79.7 | 70.1 | 48.1 | 54.4 | -84 | -19.8 | -29.37 | -7.03 |
| Net income 1 | 65 | -28.6 | 36.6 | 41.9 | -67.6 | -28.9 | -35.32 | -6.342 |
| Net Debt 1 | -265.6 | -459.9 | -216.1 | -347.2 | -323 | -328.2 | -246.8 | -219.4 |
| Reference price 2 | 1,088.00 | 1,282.00 | 641.00 | 476.50 | 310.00 | 136.00 | 136.00 | 136.00 |
| Nbr of stocks (in thousands) | 2,066 | 2,068 | 2,068 | 2,068 | 2,068 | 2,064 | 2,064 | - |
| Announcement Date | 3/16/21 A | 3/15/22 A | 3/2/23 A | 2/29/24 A | 2/26/25 A | 2/25/26 A | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.27x | -0.04x | -7.88x | 2.95% | 350M | |
| 32.46x | 5.53x | 20.27x | 0.78% | 128B | |
| 27.55x | 5.08x | 17.69x | 2.19% | 35.5B | |
| 22.88x | 1.96x | 14.06x | 2.05% | 33.28B | |
| 31.57x | 4.19x | 15.85x | 0.11% | 31.04B | |
| 21.67x | 3.66x | 11.56x | 1.49% | 28.37B | |
| 22.49x | 3.26x | 14.05x | 1.04% | 27.42B | |
| 24.88x | 3.03x | 13.05x | 1.51% | 26.66B | |
| 99.08x | 35.73x | 81.72x | 0.37% | 24.61B | |
| 26.35x | 3.31x | 16.18x | 1.71% | 24.66B | |
| Average | 29.77x | 6.57x | 19.65x | 1.42% | 35.97B | |
| Weighted average by Cap. | 32.94x | 6.44x | 21.26x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BYS Stock
- Valuation Bystronic AG
Select your edition
All financial news and data tailored to specific country editions
