Valuation BYD Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 11:08:37 17/06/2026 +03			5-day change	1st Jan Change
81.90 ^HKD	-2.56%		-5.43%	-14.11%

12:33pm	Auto Crisis Catches Up With BMW: Profit Forecast Slashed Significantly	RE
12:09pm	Tech Firms Turning to Samsung for Chipmaking Services	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	724,616	651,570	571,597	785,956	845,468	751,355	-	-
Change	-	-10.08%	-12.27%	37.5%	7.57%	-11.13%	-	-
Enterprise Value (EV) ¹	708,526	613,134	493,383	703,579	874,231	708,188	660,237	591,277
Change	-	-13.46%	-19.53%	42.6%	24.25%	-18.99%	-6.77%	-10.44%
P/E Ratio	205x	29.8x	18.9x	18.1x	23.9x	16.5x	13x	11x
PBR	6.65x	4.47x	4.07x	3.93x	-	2.35x	2.04x	1.78x
PEG	-	0x	0.2x	0.5x	-1.1x	0.7x	0.5x	0.6x
Capitalization / Revenue	3.43x	1.54x	0.95x	1.01x	1.05x	0.82x	0.72x	0.66x
EV / Revenue	3.35x	1.45x	0.82x	0.91x	1.09x	0.77x	0.63x	0.52x
EV / EBITDA	35x	14.7x	6.04x	6.13x	7.41x	5.58x	4.42x	3.44x
EV / EBIT	108x	28.5x	12.9x	13.9x	21.8x	16.1x	11.3x	8.45x
EV / FCF	25.2x	14.1x	10.4x	19.5x	-8.95x	38.8x	11.2x	4.96x
FCF Yield	3.97%	7.08%	9.65%	5.13%	-11.2%	2.58%	8.9%	20.2%
Dividend per Share ²	0.035	0.3807	1.032	1.325	0.358	0.4582	1.279	1.516
Rate of return	0.05%	0.67%	1.59%	1.59%	0.42%	0.63%	1.76%	2.09%
EPS ²	0.3533	1.903	3.44	4.613	3.58	4.383	5.576	6.623
Distribution rate	9.91%	20%	30%	28.7%	10%	10.5%	22.9%	22.9%
Net sales ¹	211,300	424,061	602,315	777,102	803,965	915,585	1,040,811	1,130,065
EBITDA ¹	20,236	41,830	81,656	114,749	118,054	126,866	149,406	171,714
EBIT ¹	6,571	21,542	38,103	50,486	40,185	43,938	58,358	69,935
Net income ¹	3,045	16,622	30,041	40,254	32,619	39,835	51,896	60,776
Net Debt ¹	-16,091	-38,436	-78,213	-82,378	28,763	-43,167	-91,118	-160,079
Reference price ²	72.40	56.79	64.87	83.51	85.68	72.53	72.53	72.53
Nbr of stocks (in thousands)	8,733,429	8,716,895	8,716,895	8,716,224	9,105,624	9,085,053	-	-
Announcement Date	3/29/22 A	3/28/23 A	3/26/24 A	3/24/25 A	3/27/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BYD COMPANY LIMITED	16.55x	0.77x	5.58x	0.63%	111B
TESLA, INC.	305.92x	14.61x	98.29x	-.--%	1,520B
RIVIAN AUTOMOTIVE, INC.	-5.9x	3.27x	-11.46x	-.--%	20.39B
SERES GROUP CO.,LTD	17.41x	0.08x	1.19x	0.99%	17.41B
LI AUTO INC.	-65.53x	0.28x	8.84x	-.--%	14.32B
XPENG INC.	-30.91x	0.72x	-157.28x	-.--%	13.23B
NIO INC.	-43.74x	0.46x	7.4x	-.--%	12.54B
VINFAST AUTO LTD.	-2.02x	2.9x	-7.61x	-	7.25B
ZHEJIANG LEAPMOTOR TECHNOLOGY CO., LTD.	12.97x	0.19x	4.58x	-.--%	6.62B
Average	22.75x	2.59x	-5.61x	0.2%	191.41B
Weighted average by Cap.	270.01x	13.00x	85.86x	0.05%