|
Market Closed -
NYSE
23:00:03 07/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 272.56 USD | -1.40% |
|
+0.93% | -5.64% |
| 08-31 | BofA Securities Adjusts Burlington Stores Price Target to $365 From $375 | MT |
| 08-31 | Deutsche Bank Adjusts Burlington Stores Price Target to $323 From $367, Maintains Hold Rating | MT |
Company Valuation: Burlington Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,819 | 14,983 | 12,334 | 18,024 | 18,618 | 17,364 | - | - |
| Change | - | -5.28% | -17.68% | 46.13% | 3.29% | -6.73% | - | - |
| Enterprise Value (EV) 1 | 16,283 | 15,579 | 12,817 | 18,880 | 19,467 | 18,346 | 18,096 | 17,726 |
| Change | - | -4.32% | -17.73% | 47.3% | 3.11% | -5.76% | -1.36% | -2.05% |
| P/E | 39.5x | 65.9x | 36.5x | 36.4x | 31.1x | 24.1x | 20.6x | 17.1x |
| PBR | 20.7x | 18.8x | 12.3x | 13.1x | 10.5x | 7.49x | 5.81x | 4.69x |
| PEG | - | -1.6x | 0.7x | 0.7x | 1.4x | 1.2x | 1.2x | 0.8x |
| Capitalization / Revenue | 1.7x | 1.72x | 1.27x | 1.69x | 1.61x | 1.35x | 1.24x | 1.13x |
| EV / Revenue | 1.75x | 1.79x | 1.32x | 1.78x | 1.68x | 1.43x | 1.29x | 1.15x |
| EV / EBITDA | 15.5x | 22.2x | 14.4x | 17.3x | 15.1x | 12.2x | 10.6x | 8.86x |
| EV / EBIT | 20.3x | 36.2x | 22.1x | 25.3x | 21.9x | 17.7x | 15.4x | 12.8x |
| EV / FCF | 33.9x | 105x | 34.1x | -1,110x | 113x | 50.7x | 31.8x | 45.1x |
| FCF Yield | 2.95% | 0.96% | 2.93% | -0.09% | 0.88% | 1.97% | 3.15% | 2.22% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6 | 3.49 | 5.23 | 7.8 | 9.51 | 11.48 | 13.4 | 16.2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9,322 | 8,703 | 9,727 | 10,635 | 11,567 | 12,829 | 13,975 | 15,420 |
| EBITDA 1 | 1,051 | 700.7 | 888.1 | 1,093 | 1,293 | 1,507 | 1,705 | 2,000 |
| EBIT 1 | 801.7 | 430.3 | 581 | 745.4 | 887.1 | 1,039 | 1,177 | 1,384 |
| Net income 1 | 408.8 | 230.1 | 339.6 | 503.6 | 610.2 | 739 | 857.5 | 1,024 |
| Net Debt 1 | 464.4 | 596.5 | 483.3 | 855.7 | 849.8 | 982 | 732.3 | 361.8 |
| Reference price 2 | 236.93 | 229.83 | 191.15 | 283.93 | 295.86 | 276.43 | 276.43 | 276.43 |
| Nbr of stocks (in thousands) | 66,765 | 65,191 | 64,525 | 63,481 | 62,927 | 62,815 | - | - |
| Announcement Date | 3/3/22 A | 3/2/23 A | 3/7/24 A | 3/6/25 A | 3/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.07x | 1.43x | 12.17x | -.--% | 17.36B | |
| 24.86x | 3.78x | 13.46x | 3.59% | 189B | |
| 45.33x | 5.58x | 22.97x | 0.83% | 147B | |
| 25.55x | 2.64x | 16.82x | 0.8% | 71.62B | |
| 42.34x | 2.41x | 9.24x | 1.6% | 29.49B | |
| 20.17x | 1.39x | 7.87x | 4.58% | 25.65B | |
| 14.75x | 2.86x | 11.01x | 1.6% | 23.17B | |
| 17.87x | 2.5x | 11.25x | 2.09% | 22.13B | |
| 15.91x | 2.03x | 8.16x | 3.77% | 12.11B | |
| 25.85x | 2.92x | 13.01x | -.--% | 9.77B | |
| Average | 25.67x | 2.75x | 12.60x | 1.88% | 54.69B | |
| Weighted average by Cap. | 30.25x | 3.71x | 15.60x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BURL Stock
- Valuation Burlington Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
