Company Valuation: BriaCell Therapeutics Corp.

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 5.148 78.61 101.5 106.4 13.63 12.81
Change - 1,427.04% 29.07% 4.9% -87.19% -6.05%
Enterprise Value (EV) 1 5.429 21.37 60.42 85.18 12.77 -5.058
Change - 293.6% 182.77% 40.98% -85.01% -139.6%
P/E - -54.3x -3.77x -5.12x -2.56x -0.12x
PBR - 1.37x 9.82x -28.2x -5.72x 0.77x
PEG - - -0x 0.2x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -1.13x -3.07x -3.96x -3.66x -0.38x 0.19x
EV / EBIT -1.12x -3.06x -3.95x -3.66x -0.38x 0.19x
EV / FCF 21x -3.65x -8.81x -5.37x -1.18x 0.27x
FCF Yield 4.77% -27.4% -11.3% -18.6% -84.8% 374%
Dividend per Share 3 - - - - - -
Rate of return - - - - - -
EPS 3 - -14.22 -259.8 -195 -43.68 -62.19
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -4.821 -6.958 -15.27 -23.26 -33.25 -27.1
EBIT 1 -4.84 -6.973 -15.29 -23.27 -33.33 -27.2
Net income 1 -4.944 -0.4283 -26.84 -20.3 -4.791 -26.31
Net Debt 1 0.2808 -57.24 -41.04 -21.25 -0.8621 -17.87
Reference price 3 1,069.572 772.222 980.759 998.928 111.849 7.298
Nbr of stocks (in thousands) 4.81 102 103 107 122 1,755
Announcement Date 11/30/20 A 10/28/21 A 10/27/22 A 10/25/23 A 10/29/24 A 10/15/25 A
1USD in Million2CAD in Million3USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.75M
32x8.3x25.1x0.06% 54.54B
16.43x4.93x10.71x1.83% 43.86B
-17.51x4x-6.98x-.--% 22.63B
-36.18x11.93x-34.8x-.--% 20.7B
19.54x3.8x9.87x-.--% 15.84B
20.6x4.16x13.77x-.--% 14.83B
16.47x4.75x11.13x-.--% 13.1B
-444.13x30.23x-3370.59x-.--% 12.66B
-72.96x7.37x-66.11x-.--% 11.56B
Average -51.75x 8.83x -378.66x 0.21% 20.97B
Weighted average by Cap. -20.58x 7.91x -200.17x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BCT Stock
  4. Valuation BriaCell Therapeutics Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!