Valuation BOK Financial Corporation

Stocks

Market Closed - Nasdaq 23:00:00 14/09/2026 +03			5-day change	1st Jan Change
136.36 ^USD	+0.49%		-0.25%	+15.11%

09-09	Brent Hits $100 as U.S.-Iran Escalation, Houthi Strikes Deepen Gulf Supply Fears -- Commodities Roundup	DJ
08-11	Nymex Overview : Crude Futures Rise as U.S.-Iran Talks Offset Earlier Gains -- OPIS	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,236	6,980	5,624	6,825	7,492	8,286	-	-
Change	-	-3.54%	-19.43%	21.36%	9.77%	10.6%	-	-
Enterprise Value (EV)	7,236	6,980	5,624	6,825	7,492	8,286	8,286	8,286
Change	-	-3.54%	-19.43%	21.36%	9.77%	10.6%	0%	0%
P/E	11.8x	13.5x	10.7x	13.1x	12.9x	12.8x	12.7x	12.3x
PBR	1.35x	1.48x	1.08x	1.23x	1.21x	1.31x	1.21x	1.12x
PEG	-	-1x	2.42x	8.76x	1x	0.8x	12.88x	3.73x
Capitalization / Revenue	3.84x	3.75x	2.72x	3.31x	3.43x	3.63x	3.42x	3.3x
EV / Revenue	0x	0x	0x	0x	0x	3.63x	3.42x	3.3x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.1x	9.35x	8.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.09	2.13	2.17	2.22	2.34	2.524	2.575	2.52
Rate of return	1.98%	2.05%	2.53%	2.09%	1.98%	1.85%	1.89%	1.85%
EPS ²	8.95	7.68	8.02	8.14	9.17	10.65	10.75	11.11
Distribution rate	23.4%	27.7%	27.1%	27.3%	25.5%	23.7%	23.9%	22.7%
Net sales ¹	1,883	1,863	2,071	2,060	2,186	2,283	2,422	2,514
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	705	698.6	738.1	693.8	742.6	823.3	885.9	927.4
Net income ¹	618.1	520.3	530.7	523.6	578	638.6	640.4	654.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	105.49	103.79	85.65	106.45	118.46	136.36	136.36	136.36
Nbr of stocks (in thousands)	68,597	67,254	65,665	64,118	63,248	60,767	-	-
Announcement Date	1/19/22 A	1/25/23 A	1/24/24 A	1/17/25 A	1/16/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOK FINANCIAL CORPORATION	12.74x	-	-	1.86%	8.25B
AGRICULTURAL BANK OF CHINA LIMITED	6.48x	-	-	4.94%	357B
ICICI BANK LIMITED	17.07x	-	-	0.99%	104B
ANZ GROUP HOLDINGS LIMITED	15.06x	-	-	4.46%	80.53B
CRÉDIT AGRICOLE S.A.	7.93x	-	-	6.34%	65.4B
INDUSTRIAL BANK CO., LTD.	5.15x	-	-	5.83%	57.19B
FIFTH THIRD BANCORP	17.84x	-	-	2.97%	49.63B
PT BANK CENTRAL ASIA TBK	12.99x	-	-	5.39%	44.17B
QATAR NATIONAL BANK (Q.P.S.C.)	9.41x	-	-	4.57%	42.19B
BANK LEUMI LE-ISRAEL B.M.	11.49x	-	-	3.51%	38.31B
Average	11.62x			4.09%	84.59B
Weighted average by Cap.	10.06x			4.37%