|
Real-time Estimate
Cboe BZX
22:49:41 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 33.70 USD | -1.13% |
|
+6.15% | -39.41% |
| 10-06 | BlackLine, Inc. Expands Industry-Specific Financial Operations Modernization Program | CI |
| 09-28 | BlackLine Shares Fall After Downgrade From D.A. Davidson | MT |
Company Valuation: BlackLine, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,073 | 4,021 | 3,826 | 3,797 | 3,289 | 1,981 | - | - |
| Change | - | -33.79% | -4.86% | -0.76% | -13.37% | -39.75% | - | - |
| Enterprise Value (EV) 1 | 5,990 | 4,332 | 4,012 | 3,803 | 3,407 | 2,032 | 1,842 | 1,981 |
| Change | - | -27.67% | -7.4% | -5.2% | -10.43% | -40.35% | -9.37% | 7.59% |
| P/E | -52.6x | -137x | 77.1x | 41.9x | 142x | 35.8x | 27.8x | - |
| PBR | 17.1x | 36.1x | 14.7x | 8.52x | 9.92x | 5.13x | 3.6x | 2.55x |
| PEG | - | 1.8x | -0x | 0.5x | -1.9x | 0x | 1x | - |
| Capitalization / Revenue | 14.3x | 7.69x | 6.48x | 5.81x | 4.7x | 2.58x | 2.34x | 2.12x |
| EV / Revenue | 14.1x | 8.28x | 6.8x | 5.82x | 4.86x | 2.65x | 2.18x | 2.12x |
| EV / EBITDA | 113x | 78.6x | 31.6x | 24.2x | 18.1x | 8.99x | 7.11x | 6.89x |
| EV / EBIT | 164x | 135x | 41.1x | 30x | 21.8x | 10.9x | 8.33x | 7.36x |
| EV / FCF | 106x | 168x | 33.2x | 23.2x | 25.3x | 12.7x | 9.41x | 8.26x |
| FCF Yield | 0.94% | 0.59% | 3.01% | 4.31% | 3.96% | 7.86% | 10.6% | 12.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.97 | -0.49 | 0.81 | 1.45 | 0.39 | 0.9533 | 1.227 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 425.7 | 522.9 | 590 | 653.3 | 700.4 | 766.8 | 846.7 | 933.8 |
| EBITDA 1 | 53.21 | 55.08 | 127 | 157.3 | 188.6 | 226.1 | 259.1 | 287.6 |
| EBIT 1 | 36.56 | 32 | 97.52 | 126.8 | 156.3 | 186.8 | 221.2 | 269.3 |
| Net income 1 | -115.2 | -29.39 | 52.83 | 161.2 | 24.52 | 55.73 | 84.13 | - |
| Net Debt 1 | -83.27 | 311 | 186.2 | 6.76 | 117.9 | 50.64 | -139.8 | - |
| Reference price 2 | 103.54 | 67.27 | 62.44 | 60.76 | 55.29 | 34.09 | 34.09 | 34.09 |
| Nbr of stocks (in thousands) | 58,655 | 59,777 | 61,270 | 62,486 | 59,487 | 58,125 | - | - |
| Announcement Date | 2/10/22 A | 2/14/23 A | 2/13/24 A | 2/11/25 A | 2/10/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.76x | 2.65x | 8.99x | -.--% | 1.98B | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,946B | |
| 128.17x | 56.68x | 92.27x | -.--% | 478B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 396B | |
| 254.87x | 22.75x | 66.61x | -.--% | 329B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 274B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 275B | |
| 98.26x | 9.75x | 26.09x | -.--% | 160B | |
| 60.22x | 16.14x | 42.53x | -.--% | 136B | |
| 13.62x | 3.62x | 7.57x | -.--% | 96.66B | |
| Average | 334.72x | 17.81x | 43.58x | 0.35% | 609.13B | |
| Weighted average by Cap. | 169.03x | 15.45x | 31.20x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BL Stock
- Valuation BlackLine, Inc.
Select your edition
All financial news and data tailored to specific country editions
