Company Valuation: Bittnet Systems SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 159.4 161.9 156.2 176.3 97.66 71.68
Change - 1.56% -3.55% 12.89% -44.6% -26.6%
Enterprise Value (EV) 1 178.9 156.9 184 172.4 101.9 30.71
Change - -12.29% 17.27% -6.3% -40.92% -69.86%
P/E 233x 13.3x -28.3x -36.7x 18.3x -11.9x
PBR 6.28x 3.07x 2.91x 1.99x 1.38x 1.18x
PEG - 0x 0x 1.3x -0x 0x
Capitalization / Revenue 1.46x 1.44x 0.81x 0.47x 0.24x 0.18x
EV / Revenue 1.64x 1.39x 0.96x 0.46x 0.25x 0.08x
EV / EBITDA 39.3x 21.5x 25.7x 19.3x 7.77x 10.1x
EV / EBIT 45.8x 32x 29.7x 28.9x 11x 407x
EV / FCF -278x 11.8x 19x 4.47x -22.4x 0.52x
FCF Yield -0.36% 8.47% 5.25% 22.4% -4.46% 192%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0016 0.0231 -0.0105 -0.007577 0.00841 -0.009599
Distribution rate - - - - - -
Net sales 1 109.2 112.6 192.2 375.5 404.1 394.3
EBITDA 1 4.554 7.289 7.156 8.912 13.11 3.048
EBIT 1 3.904 4.901 6.2 5.975 9.277 0.0754
Net income 1 0.8951 13.72 -5.359 -4.605 5.334 -6.062
Net Debt 1 19.51 -4.978 27.86 -3.858 4.221 -40.97
Reference price 2 0.3722 0.3064 0.2955 0.2780 0.1540 0.1140
Nbr of stocks (in thousands) 428,323 528,481 528,481 634,177 634,177 628,808
Announcement Date 4/28/21 A 4/21/22 A 4/28/23 A 3/22/24 A 4/29/25 A 3/30/26 A
1RON in Million2RON
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.39M
22.58x3.66x12.74x2.97% 214B
12.19x1.35x7.06x3.94% 101B
-94.69x14.98x86.7x-.--% 93.71B
15.55x2.84x10.74x5.29% 90.82B
22.25x5.73x14.09x2.58% 65.81B
14.48x2.11x8.93x5.39% 46.87B
21.14x1.71x10.78x1.4% 39.21B
17.96x2.28x10.94x4.84% 37.35B
20.7x1.53x9.73x0.95% 36.38B
Average 5.80x 4.02x 19.08x 3.04% 72.53B
Weighted average by Cap. 4.14x 4.50x 20.78x 3.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BNET Stock
  4. Valuation Bittnet Systems SA