|
Real-time Estimate
Cboe BZX
22:59:55 17/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 209.00 USD | -0.40% |
|
+1.22% | +19.13% |
| 08-13 | Wolfe Upgrades Biogen to Outperform From Peer Perform, Price Target is $300 | MT |
| 08-11 | Global drugmakers invest billions to boost US presence | RE |
Company Valuation: Biogen Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,242 | 39,877 | 37,495 | 22,283 | 25,818 | 31,003 | - | - |
| Change | - | 13.15% | -5.97% | -40.57% | 15.86% | 20.08% | - | - |
| Enterprise Value (EV) 1 | 37,820 | 40,560 | 43,384 | 26,204 | 28,289 | 35,940 | 33,423 | 30,351 |
| Change | - | 7.24% | 6.96% | -39.6% | 7.96% | 27.04% | -7% | -9.19% |
| P/E | 23.1x | 13.3x | 32.5x | 13.7x | 20x | 37.3x | 18.4x | 14.8x |
| PBR | 3.26x | 3.02x | 2.53x | 1.33x | 1.42x | 1.68x | 1.52x | 1.38x |
| PEG | - | 0x | -0.5x | 0.3x | -0.9x | -1x | 0x | 0.6x |
| Capitalization / Revenue | 3.21x | 3.92x | 3.81x | 2.3x | 2.61x | 2.97x | 2.91x | 2.83x |
| EV / Revenue | 3.44x | 3.99x | 4.41x | 2.71x | 2.86x | 3.44x | 3.14x | 2.77x |
| EV / EBITDA | 9.13x | 11.2x | 14.3x | 7.1x | 7.82x | 13.1x | 9.68x | 8.3x |
| EV / EBIT | 10.3x | 13.1x | 17x | 8.69x | 9.97x | 14.3x | 10.4x | 8.65x |
| EV / FCF | 11.2x | 35.5x | 34.2x | 9.63x | 13.8x | 19.3x | 14.1x | 11.2x |
| FCF Yield | 8.94% | 2.82% | 2.93% | 10.4% | 7.25% | 5.17% | 7.1% | 8.95% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 10.4 | 20.87 | 7.97 | 11.18 | 8.79 | 5.628 | 11.41 | 14.22 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,982 | 10,173 | 9,836 | 9,676 | 9,891 | 10,442 | 10,659 | 10,957 |
| EBITDA 1 | 4,144 | 3,618 | 3,040 | 3,689 | 3,618 | 2,740 | 3,453 | 3,656 |
| EBIT 1 | 3,656 | 3,099 | 2,545 | 3,015 | 2,838 | 2,514 | 3,203 | 3,509 |
| Net income 1 | 1,556 | 3,047 | 1,161 | 1,632 | 1,293 | 953.1 | 1,899 | 2,247 |
| Net Debt 1 | 2,578 | 683 | 5,888 | 3,921 | 2,471 | 4,937 | 2,420 | -652.2 |
| Reference price 2 | 239.92 | 276.92 | 258.77 | 152.92 | 175.99 | 209.83 | 209.83 | 209.83 |
| Nbr of stocks (in thousands) | 146,893 | 144,001 | 144,898 | 145,719 | 146,702 | 147,754 | - | - |
| Announcement Date | 2/3/22 A | 2/15/23 A | 2/13/24 A | 2/12/25 A | 2/6/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.28x | 3.44x | 13.12x | -.--% | 31B | |
| 18.61x | 4.33x | 10.21x | 0.49% | 80.23B | |
| 37.7x | 12.88x | 24.51x | -.--% | 50.64B | |
| 21.26x | 4.7x | 13.43x | 0.69% | 46.87B | |
| -51.83x | 3.58x | 10.59x | 2.95% | 46.34B | |
| -7.38x | 10.27x | -6.63x | -.--% | 25.28B | |
| 52.93x | 3.38x | 26.22x | -.--% | 24.36B | |
| 69.87x | 6.7x | 44.75x | -.--% | 20.81B | |
| 23.08x | 4.97x | 12.94x | -.--% | 16.08B | |
| -29.07x | 16.49x | -43.97x | -.--% | 15.61B | |
| Average | 17.25x | 7.07x | 10.52x | 0.41% | 35.72B | |
| Weighted average by Cap. | 15.75x | 6.47x | 12.63x | 0.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BIIB Stock
- Valuation Biogen Inc.
Select your edition
All financial news and data tailored to specific country editions
