|
Market Closed -
Nasdaq Stockholm
19:00:00 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 136.40 SEK | -4.82% |
|
-6.25% | +1.49% |
| 10-23 | Bilia AB, Q3 2026 Earnings Call, Oct 23, 2026 | |
| 10-23 | Bilia AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Bilia AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,514 | 12,381 | 11,168 | 12,439 | 12,512 | - | - |
| Change | - | 17.76% | -9.8% | 11.38% | 0.58% | - | - |
| Enterprise Value (EV) 1 | 10,514 | 14,824 | 14,076 | 14,681 | 15,301 | 14,791 | 14,469 |
| Change | - | 41% | -5.05% | 4.3% | 4.22% | -3.33% | -2.18% |
| P/E | 6.56x | 13.3x | 16.9x | 16.5x | 13.3x | 11.4x | 10x |
| PBR | - | 2.56x | 2.26x | 2.47x | 2.39x | 2.18x | 1.99x |
| PEG | - | -0.3x | -0.6x | 1.2x | 0.5x | 0.7x | 0.7x |
| Capitalization / Revenue | - | 0.32x | 0.29x | 0.31x | 0.3x | 0.29x | 0.27x |
| EV / Revenue | - | 0.38x | 0.36x | 0.36x | 0.37x | 0.34x | 0.31x |
| EV / EBITDA | - | 5.81x | 5.79x | 5.75x | 5.07x | 4.9x | 4.56x |
| EV / EBIT | - | 10.5x | 11.8x | 11.6x | 9.76x | 8.4x | 7.48x |
| EV / FCF | - | 13.3x | 8.98x | 7.51x | 11.2x | 8.45x | 9.3x |
| FCF Yield | - | 7.5% | 11.1% | 13.3% | 8.94% | 11.8% | 10.7% |
| Dividend per Share 2 | - | 6.6 | - | 6 | 7.5 | 7.418 | 8.214 |
| Rate of return | - | 4.9% | - | 4.46% | 5.5% | 5.44% | 6.02% |
| EPS 2 | 17.43 | 10.1 | 7.16 | 8.17 | 10.23 | 11.97 | 13.62 |
| Distribution rate | - | 65.3% | - | 73.4% | 73.3% | 62% | 60.3% |
| Net sales 1 | - | 38,514 | 39,151 | 40,413 | 41,745 | 43,318 | 46,159 |
| EBITDA 1 | - | 2,552 | 2,432 | 2,553 | 3,015 | 3,021 | 3,175 |
| EBIT 1 | - | 1,416 | 1,197 | 1,271 | 1,568 | 1,761 | 1,933 |
| Net income 1 | 1,622 | 931 | 662 | 760 | 949.2 | 1,114 | 1,236 |
| Net Debt 1 | - | 2,443 | 2,908 | 2,242 | 2,789 | 2,280 | 1,957 |
| Reference price 2 | 114.30 | 134.60 | 120.70 | 134.40 | 136.40 | 136.40 | 136.40 |
| Nbr of stocks (in thousands) | 91,984 | 91,984 | 92,526 | 92,554 | 91,727 | - | - |
| Announcement Date | 2/8/23 A | 2/7/24 A | 2/5/25 A | 2/5/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.33x | 0.37x | 5.07x | 5.5% | 1.26B | |
| 27.38x | 4.2x | 18.54x | -.--% | 72.74B | |
| 21.27x | 2.96x | 13.73x | -.--% | 51.77B | |
| 36.96x | 1.51x | 14.9x | -.--% | 41.62B | |
| 15.63x | 0.5x | 10.88x | 2.65% | 13.94B | |
| 16.47x | 1.39x | 17.89x | 1.23% | 10.21B | |
| 15.96x | 0.33x | 8.76x | - | 7.32B | |
| 8.13x | 0.44x | 10.12x | 0.88% | 6.5B | |
| 18.34x | 0.87x | 10.16x | 1.16% | 5.56B | |
| Average | 19.28x | 1.40x | 12.23x | 1.43% | 23.43B | |
| Weighted average by Cap. | 25.16x | 2.62x | 15.20x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BILI A Stock
- Valuation Bilia AB
Select your edition
All financial news and data tailored to specific country editions
