|
Market Closed -
Xetra
18:35:09 14/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 76.90 EUR | -0.90% |
|
-5.76% | -28.40% |
| 08-13 | Bilfinger SE : Deutsche Bank keeps its Buy rating | ZD |
| 08-12 | Bilfinger SE, Q2 2026 Earnings Call, Aug 12, 2026 |
Company Valuation: Bilfinger SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,227 | 1,011 | 1,303 | 1,734 | 3,996 | 2,839 | - | - |
| Change | - | -17.63% | 28.95% | 33.02% | 130.51% | -28.96% | - | - |
| Enterprise Value (EV) 1 | 843.6 | 1,011 | 1,097 | 1,586 | 3,916 | 2,449 | 2,369 | 2,227 |
| Change | - | 19.81% | 8.57% | 44.5% | 146.95% | -37.46% | -3.26% | -6% |
| P/E | 9.35x | 38.1x | 7.19x | 9.66x | 22.9x | 13.2x | 11.1x | 9.9x |
| PBR | 0.94x | - | 1.11x | 1.33x | 3.03x | 1.95x | 1.84x | 1.75x |
| PEG | - | -0.5x | 0x | -9.35x | -12.19x | 0.5x | 0.6x | 0.8x |
| Capitalization / Revenue | 0.33x | 0.23x | 0.29x | 0.34x | 0.74x | 0.5x | 0.48x | 0.46x |
| EV / Revenue | 0.23x | 0.23x | 0.24x | 0.31x | 0.72x | 0.43x | 0.4x | 0.36x |
| EV / EBITDA | 3.59x | 4.23x | 3.78x | 4.33x | 9.4x | 5.45x | 4.64x | 4.01x |
| EV / EBIT | 6.16x | 7.22x | 5.75x | 5.48x | 12.8x | 7.45x | 6.27x | 5.3x |
| EV / FCF | 15.7x | 7.43x | 8.99x | 8.39x | 11.9x | 8.53x | 7.62x | 6.82x |
| FCF Yield | 6.37% | 13.5% | 11.1% | 11.9% | 8.42% | 11.7% | 13.1% | 14.7% |
| Dividend per Share 2 | 4.75 | - | 1.8 | 2.4 | 2.8 | 3.07 | 3.451 | 3.835 |
| Rate of return | 15.9% | - | 5.17% | 5.19% | 2.61% | 3.99% | 4.49% | 4.99% |
| EPS 2 | 3.199 | 0.71 | 4.84 | 4.79 | 4.7 | 5.846 | 6.898 | 7.765 |
| Distribution rate | 148% | - | 37.2% | 50.1% | 59.6% | 52.5% | 50% | 49.4% |
| Net sales 1 | 3,737 | 4,312 | 4,486 | 5,038 | 5,427 | 5,692 | 5,948 | 6,210 |
| EBITDA 1 | 235 | 239 | 290.1 | 366.1 | 416.6 | 449.6 | 510.2 | 554.8 |
| EBIT 1 | 137 | 140 | 190.8 | 289.4 | 307 | 328.7 | 377.7 | 419.9 |
| Net income 1 | 130 | 28 | 181.5 | 179.5 | 176 | 215.3 | 255.5 | 286.6 |
| Net Debt 1 | -383.4 | - | -205.9 | -147.9 | -80.3 | -389.7 | -469.6 | -611.7 |
| Reference price 2 | 29.90 | 27.08 | 34.82 | 46.25 | 107.40 | 76.90 | 76.90 | 76.90 |
| Nbr of stocks (in thousands) | 41,037 | 37,324 | 37,429 | 37,484 | 37,209 | 36,940 | - | - |
| Announcement Date | 2/10/22 A | 2/14/23 A | 2/14/24 A | 3/3/25 A | 3/3/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.28x | 0.44x | 5.51x | 3.96% | 3.31B | |
| 58.72x | 2.68x | 25.57x | 0.07% | 101B | |
| 13.42x | 1.13x | 6.19x | 4.36% | 77.96B | |
| 35.65x | 4.49x | 24.39x | 0.19% | 60.7B | |
| 27.25x | 2.08x | 20.46x | 1.11% | 58.67B | |
| 58.04x | 4.6x | 29.1x | 1.55% | 46.84B | |
| 30.85x | 0.76x | 12.59x | 2.01% | 38.52B | |
| 25.37x | 1.74x | 16.03x | 0.18% | 36.67B | |
| 25.67x | 0.53x | 8.31x | 2.3% | 35.13B | |
| 4.52x | 0.3x | 5.99x | 6.23% | 27.2B | |
| Average | 29.28x | 1.87x | 15.41x | 2.19% | 48.61B | |
| Weighted average by Cap. | 34.26x | 2.24x | 17.81x | 1.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GBF Stock
- Valuation Bilfinger SE
Select your edition
All financial news and data tailored to specific country editions
