|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.400 AUD | -2.10% |
|
0.00% | -0.36% |
| 06-29 | Big River Industries Expects Revenue to be Softer in Fiscal Q4 Due to Wet Weather Events | MT |
| 02-27 | Taylor Collison Upgrades Big River Industries to Outperform from Speculative Buy | MT |
Company Valuation: Big River Industries Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 177.4 | 174.3 | 206.7 | 115.7 | 119.5 | 131.9 | - | - |
| Change | - | -1.72% | 18.58% | -44.04% | 3.36% | 10.3% | - | - |
| Enterprise Value (EV) 1 | 222.7 | 218.3 | 244.8 | 173.9 | 172.2 | 175.6 | 179.5 | 177.7 |
| Change | - | -1.99% | 12.16% | -28.97% | -0.96% | 1.95% | 2.22% | -0.99% |
| P/E | 85.3x | 8.31x | 9.45x | 14.3x | -8.1x | 28.3x | 16.5x | 10.8x |
| PBR | - | - | 3.45x | 2.2x | 2.1x | 2.2x | 2.19x | 2.05x |
| PEG | - | 0x | 2.9x | -0.2x | 0x | -0x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.63x | 0.43x | 0.46x | 0.28x | 0.3x | 0.31x | 0.28x | 0.27x |
| EV / Revenue | 0.79x | 0.53x | 0.54x | 0.42x | 0.43x | 0.41x | 0.39x | 0.36x |
| EV / EBITDA | 10.1x | 4.54x | 4.75x | 5.34x | 6x | 5.66x | 4.77x | 4.11x |
| EV / EBIT | 17.8x | 6.1x | 6.5x | 10.1x | 14.6x | 13.6x | 10.2x | 7.6x |
| EV / FCF | 18.4x | 7.02x | 5.99x | 11x | 8.15x | 9.19x | 7.98x | 5.42x |
| FCF Yield | 5.43% | 14.2% | 16.7% | 9.08% | 12.3% | 10.9% | 12.5% | 18.5% |
| Dividend per Share 2 | 0.056 | 0.155 | 0.186 | 0.14 | 0.04 | 0.0408 | 0.055 | 0.0838 |
| Rate of return | 2.55% | 7.31% | 7.47% | 10.3% | 2.86% | 2.91% | 3.93% | 5.99% |
| EPS 2 | 0.0258 | 0.2551 | 0.2634 | 0.0947 | -0.1728 | 0.0494 | 0.0848 | 0.1294 |
| Distribution rate | 217% | 60.8% | 70.6% | 148% | -23.1% | 82.6% | 64.9% | 64.8% |
| Net sales 1 | 281.4 | 409.3 | 449.5 | 414.7 | 405.1 | 427.7 | 463.8 | 490.5 |
| EBITDA 1 | 21.94 | 48.04 | 51.54 | 32.58 | 28.69 | 31.02 | 37.63 | 43.2 |
| EBIT 1 | 12.53 | 35.8 | 37.7 | 17.3 | 11.8 | 12.91 | 17.59 | 23.38 |
| Net income 1 | 1.816 | 21.3 | 22.1 | 8.034 | -14.75 | 4.45 | 8.127 | 12.45 |
| Net Debt 1 | 45.34 | 43.97 | 38.13 | 58.25 | 52.7 | 43.74 | 47.64 | 45.88 |
| Reference price 2 | 2.200 | 2.120 | 2.490 | 1.355 | 1.400 | 1.400 | 1.400 | 1.400 |
| Nbr of stocks (in thousands) | 80,625 | 82,228 | 83,015 | 85,363 | 85,391 | 94,191 | - | - |
| Announcement Date | 8/23/21 A | 8/25/22 A | 8/23/23 A | 8/21/24 A | 8/25/25 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.95x | 0.42x | 5.75x | 2.85% | 94.12M | |
| 29.14x | 4.1x | 14.8x | 3.19% | 7.21B | |
| 19.17x | 0.66x | 7.93x | - | 4.76B | |
| -7.09x | 0.44x | 12.6x | - | 1.21B | |
| 40.93x | 2.06x | 17.57x | 0.4% | 667M | |
| Average | 22.22x | 1.54x | 11.73x | 2.15% | 2.79B | |
| Weighted average by Cap. | 23.15x | 2.48x | 12.33x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BRI Stock
- Valuation Big River Industries Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
