|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,977.50 GBX | +0.69% |
|
+6.07% | -27.99% |
| 04-13 | UK homebuilder Vistry installs new CEO as pressure mounts on strategy | RE |
| 04-08 | Citigroup lifts Rightmove and Relx | AN |
| Fiscal Period: July | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3.12B | 3.54B | 3.41B | 2.38B | 2.78B | |||||
Total Revenues | 3.12B | 3.54B | 3.41B | 2.38B | 2.78B | |||||
Cost of Goods Sold, Total | 2.47B | 2.75B | 2.72B | 2B | 2.33B | |||||
Gross Profit | 652M | 787M | 687M | 381M | 457M | |||||
Selling General & Admin Expenses, Total | 120M | 134M | 142M | 142M | 152M | |||||
Other Operating Expenses | 300K | -200K | 1.2M | 1.2M | 1.3M | |||||
Other Operating Expenses, Total | 120M | 134M | 143M | 143M | 153M | |||||
Operating Income | 532M | 653M | 544M | 238M | 304M | |||||
Interest Expense, Total | -11.7M | -13.7M | -19.8M | -19.2M | -22.5M | |||||
Interest And Investment Income | 600K | 1.5M | 9.6M | 9.5M | 9.6M | |||||
Net Interest Expenses | -11.1M | -12.2M | -10.2M | -9.7M | -12.9M | |||||
Income (Loss) On Equity Invest. | 10.4M | 9.3M | -1.4M | -2.3M | -1.5M | |||||
EBT, Excl. Unusual Items | 531M | 650M | 533M | 226M | 289M | |||||
Restructuring Charges | - | - | - | - | - | |||||
Merger & Related Restructuring Charges | -400K | - | - | - | -100K | |||||
Gain (Loss) On Sale Of Investments | - | - | - | - | - | |||||
Asset Writedown | - | - | - | - | - | |||||
Other Unusual Items | -51.8M | -346M | -49.6M | -42.4M | -67.2M | |||||
EBT, Incl. Unusual Items | 479M | 304M | 483M | 184M | 222M | |||||
Income Tax Expense | 88.3M | 61.6M | 118M | 53.2M | 64.4M | |||||
Earnings From Continuing Operations | 391M | 243M | 365M | 130M | 158M | |||||
Net Income to Company | 391M | 243M | 365M | 130M | 158M | |||||
Net Income - (IS) | 391M | 243M | 365M | 130M | 158M | |||||
Net Income to Common Incl Extra Items | 391M | 243M | 365M | 130M | 158M | |||||
Net Income to Common Excl. Extra Items | 391M | 243M | 365M | 130M | 158M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 3.17 | 1.97 | 2.98 | 1.1 | 1.33 | |||||
Basic EPS - Continuing Operations | 3.17 | 1.97 | 2.98 | 1.1 | 1.33 | |||||
Basic Weighted Average Shares Outstanding | 123M | 123M | 123M | 119M | 119M | |||||
Net EPS - Diluted | 3.16 | 1.96 | 2.96 | 1.09 | 1.32 | |||||
Diluted EPS - Continuing Operations | 3.16 | 1.96 | 2.96 | 1.09 | 1.32 | |||||
Diluted Weighted Average Shares Outstanding | 124M | 124M | 123M | 120M | 120M | |||||
Normalized Basic EPS | 2.69 | 3.3 | 2.72 | 1.19 | 1.52 | |||||
Normalized Diluted EPS | 2.68 | 3.29 | 2.7 | 1.18 | 1.51 | |||||
Dividend Per Share | 1.18 | 1.4 | 1.4 | 0.54 | 0.7 | |||||
Payout Ratio | 26.8 | 64.8 | 47.04 | 100.92 | 44.44 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | 535M | 656M | 547M | 240M | 306M | |||||
EBITA | 532M | 653M | 544M | 238M | 304M | |||||
EBIT | 532M | 653M | 544M | 238M | 304M | |||||
EBITDAR | 550M | 673M | 564M | 255M | 318M | |||||
Effective Tax Rate - (Ratio) | 18.43 | 20.25 | 24.43 | 28.96 | 29.02 | |||||
Current Domestic Taxes | 87M | 59.9M | 121M | - | - | |||||
Total Current Taxes | 87M | 59.9M | 121M | 55.7M | 68.4M | |||||
Deferred Domestic Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | 1.3M | 1.7M | -2.9M | -2.5M | -4M | |||||
Normalized Net Income | 332M | 406M | 333M | 141M | 181M | |||||
Interest on Long-Term Debt | 500K | 500K | 500K | 400K | 800K | |||||
Non-Cash Pension Expense | - | -100K | -300K | - | - | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | 120M | 134M | 142M | 142M | 152M | |||||
Net Rental Expense, Total | 15.2M | 17.1M | 17.6M | 14.9M | 12.6M | |||||
Imputed Operating Lease Interest Expense | 13.28M | 12.73M | 19.08M | 15.83M | 15.42M | |||||
Imputed Operating Lease Depreciation | 1.92M | 4.37M | -1.48M | -933K | -2.82M | |||||
Stock-Based Comp., Other (Total) | 2.6M | 3.1M | 4.5M | 4.5M | 4.6M | |||||
Total Stock-Based Compensation | 2.6M | 3.1M | 4.5M | 4.5M | 4.6M |
- Stock Market
- Equities
- BWY Stock
- Financials Bellway p.l.c.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















