|
Market Closed -
NYSE
23:00:03 19/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 103.67 USD | +0.82% |
|
-1.54% | -11.05% |
| 10-01 | Belden Introduces New Factory Insights Offering | MT |
| 10-01 | Belden Inc. And Edge2Web, Inc. Announce New Belden And Edge2Web Smart Factory Insights Solution Powered By AWS IoT SiteWise | CI |
Company Valuation: Belden Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,951 | 3,078 | 3,220 | 4,542 | 4,580 | 4,051 | - | - |
| Change | - | 4.29% | 4.62% | 41.07% | 0.84% | -11.55% | - | - |
| Enterprise Value (EV) 1 | 3,767 | 3,551 | 3,827 | 5,302 | 5,476 | 6,607 | 6,302 | 5,875 |
| Change | - | -5.74% | 7.77% | 38.54% | 3.28% | 20.65% | -4.62% | -6.77% |
| P/E | 46.6x | 12.6x | 13.6x | 23.5x | 19.7x | 16.5x | 13.1x | 11.4x |
| PBR | 3.08x | 2.8x | 2.84x | - | - | 2.73x | 2.29x | 1.93x |
| PEG | - | 0x | -12.97x | -1.5x | 0.9x | 2.71x | 0.5x | 0.8x |
| Capitalization / Revenue | 1.23x | 1.18x | 1.28x | 1.85x | 1.69x | 1.2x | 1.03x | 0.98x |
| EV / Revenue | 1.56x | 1.36x | 1.52x | 2.15x | 2.02x | 1.96x | 1.59x | 1.42x |
| EV / EBITDA | 10x | 8.01x | 8.74x | 12.9x | 11.9x | 10.9x | 8.62x | 7.51x |
| EV / EBIT | 11.4x | 8.95x | 9.9x | 15x | 13.8x | 12.4x | 9.65x | 8.37x |
| EV / FCF | 20.8x | 20.2x | 18.9x | 23.8x | 25x | 28.7x | 19.9x | 11.8x |
| FCF Yield | 4.81% | 4.96% | 5.3% | 4.21% | 4% | 3.49% | 5.02% | 8.48% |
| Dividend per Share 2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Rate of return | 0.3% | 0.28% | 0.26% | 0.18% | 0.17% | 0.19% | 0.19% | 0.19% |
| EPS 2 | 1.41 | 5.72 | 5.66 | 4.8 | 5.91 | 6.27 | 7.935 | 9.08 |
| Distribution rate | 14.2% | 3.5% | 3.53% | 4.17% | 3.38% | 3.19% | 2.52% | 2.2% |
| Net sales 1 | 2,408 | 2,606 | 2,512 | 2,461 | 2,715 | 3,372 | 3,952 | 4,145 |
| EBITDA 1 | 375.5 | 443.6 | 438.1 | 410.8 | 458.7 | 605.8 | 731.2 | 782.8 |
| EBIT 1 | 329.6 | 396.9 | 386.7 | 353.4 | 397.3 | 533.9 | 652.7 | 701.6 |
| Net income 1 | 63.92 | 254.7 | 242.8 | 198.4 | 237.5 | 256.7 | 325.9 | 364 |
| Net Debt 1 | 816.2 | 473.5 | 607.2 | 759.8 | 895.8 | 2,556 | 2,251 | 1,824 |
| Reference price 2 | 65.73 | 71.90 | 77.25 | 112.61 | 116.55 | 103.67 | 103.67 | 103.67 |
| Nbr of stocks (in thousands) | 44,898 | 42,806 | 41,682 | 40,337 | 39,300 | 39,078 | - | - |
| Announcement Date | 2/9/22 A | 2/8/23 A | 2/8/24 A | 2/6/25 A | 2/12/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.4x | 1.95x | 10.85x | 0.19% | 4.02B | |
| 26.16x | 5.86x | 15.18x | 1.59% | 423B | |
| 46.39x | 16.39x | 32.85x | -.--% | 223B | |
| 15.73x | 0.63x | 11.42x | 2.88% | 142B | |
| 21.68x | 6.78x | 16.36x | 0.57% | 117B | |
| 33.51x | 6.52x | 18.9x | 1.04% | 76.65B | |
| 38.27x | 11.49x | 25.36x | -.--% | 74.65B | |
| 28.17x | 6.43x | 21.21x | 1.45% | 54.92B | |
| 39.1x | 2.11x | 13.49x | 1.8% | 53.05B | |
| 57.37x | 7.43x | 32.85x | -.--% | 47.18B | |
| Average | 32.28x | 6.56x | 19.85x | 0.95% | 121.6B | |
| Weighted average by Cap. | 31.27x | 7.57x | 19.83x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BDC Stock
- Valuation Belden Inc.
Select your edition
All financial news and data tailored to specific country editions
