|
Market Closed -
Euronext Bruxelles
19:55:00 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 40.35 EUR | +0.37% |
|
-1.47% | +6.46% |
| 10-21 | Nv Bekaert Sa Reportedly Explores Carveout of Chinese Manufacturing Plants | CI |
| 10-21 | Bekaert Explores Carveout of Chinese Manufacturing Plants | MT |
Company Valuation: Bekaert NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,241 | 1,913 | 2,646 | 1,742 | 1,876 | 1,945 | - | - |
| Change | - | -14.64% | 38.34% | -34.19% | 7.7% | 3.71% | - | - |
| Enterprise Value (EV) 1 | 2,675 | 2,416 | 2,912 | 2,037 | 2,065 | 2,171 | 2,088 | 2,002 |
| Change | - | -9.68% | 20.54% | -30.04% | 1.33% | 5.15% | -3.8% | -4.16% |
| P/E | 5.48x | 7.65x | 9.86x | 7.35x | 28.5x | 10.8x | 9.49x | 8.83x |
| PBR | 1.13x | 1.02x | 1.21x | 0.8x | 0.94x | 0.95x | 0.9x | 0.84x |
| PEG | - | -0.2x | -23.37x | -2.04x | -0.4x | 0x | 0.7x | 1.18x |
| Capitalization / Revenue | 0.46x | 0.34x | 0.61x | 0.44x | 0.51x | 0.53x | 0.52x | 0.5x |
| EV / Revenue | 0.55x | 0.43x | 0.67x | 0.51x | 0.56x | 0.59x | 0.55x | 0.52x |
| EV / EBITDA | 3.88x | 3.69x | 5.19x | 3.92x | 4.4x | 4.77x | 4.3x | 3.89x |
| EV / EBIT | 5.2x | 5.27x | 7.5x | 5.85x | 6.96x | 7.58x | 6.68x | 5.93x |
| EV / FCF | 10.1x | 13.9x | 12.7x | 13.4x | 6.58x | 7.69x | 9.49x | 8.64x |
| FCF Yield | 9.9% | 7.17% | 7.89% | 7.47% | 15.2% | 13% | 10.5% | 11.6% |
| Dividend per Share 2 | 1.5 | 1.65 | 1.8 | 1.9 | 1.95 | 2.017 | 2.058 | 2.092 |
| Rate of return | 3.83% | 4.55% | 3.87% | 5.68% | 5.15% | 5.02% | 5.12% | 5.2% |
| EPS 2 | 7.14 | 4.74 | 4.72 | 4.55 | 1.33 | 3.725 | 4.236 | 4.553 |
| Distribution rate | 21% | 34.8% | 38.1% | 41.8% | 147% | 54.1% | 48.6% | 45.9% |
| Net sales 1 | 4,840 | 5,652 | 4,328 | 3,958 | 3,700 | 3,657 | 3,774 | 3,883 |
| EBITDA 1 | 689 | 654 | 561.1 | 520.1 | 469 | 455.5 | 486.1 | 514.2 |
| EBIT 1 | 514.6 | 458.6 | 388.3 | 348.2 | 296.7 | 286.5 | 312.9 | 337.3 |
| Net income 1 | 407 | 268.9 | 252.9 | 238.9 | 67.36 | 188 | 216.1 | 236.4 |
| Net Debt 1 | 434 | 503.1 | 266 | 295.8 | 188.8 | 225.6 | 143.1 | 56.28 |
| Reference price 2 | 39.14 | 36.28 | 46.52 | 33.46 | 37.90 | 40.20 | 40.20 | 40.20 |
| Nbr of stocks (in thousands) | 57,260 | 52,730 | 56,889 | 52,052 | 49,493 | 48,211 | - | - |
| Announcement Date | 2/25/22 A | 3/1/23 A | 3/1/24 A | 2/28/25 A | 2/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.79x | 0.59x | 4.75x | 5.02% | 2.16B | |
| 13.66x | 1.57x | 8.21x | 0.83% | 61.66B | |
| 7.43x | 1.57x | 4.18x | 8.99% | 48.62B | |
| 19.56x | 0.79x | 6.63x | 1.03% | 44.96B | |
| 14.42x | 1.57x | 9.18x | 0.85% | 35.55B | |
| 17.49x | 1.71x | 9.3x | 0.63% | 31.76B | |
| 18.23x | 2.28x | 5.73x | 3.59% | 31.41B | |
| 11.88x | 1.1x | 6.61x | 2.5% | 22.17B | |
| 16.32x | 1.24x | 10.73x | 1.13% | 22.27B | |
| 11.88x | 0.76x | 6.22x | 3.67% | 21.72B | |
| Average | 14.17x | 1.32x | 7.15x | 2.82% | 32.23B | |
| Weighted average by Cap. | 14.37x | 1.43x | 7.26x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEKB Stock
- Valuation Bekaert NV
Select your edition
All financial news and data tailored to specific country editions
