Valuation Beijing New Building Materials Public Limited Company

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 10/07/2026			5-day change	1st Jan Change
17.27 ^CNY	+3.41%		-4.59%	-30.84%

06-08	Beijing New Building Materials Public Limited Company Announces Final Profit Distribution Plan to Be Implemented on A Share for 2025, Payable on 12 June 2026	CI
04-29	Beijing New Building Materials' Attributable Profit Slides 4.6% in Q1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,535	43,724	39,467	51,209	42,505	29,398	-	-
Change	-	-27.77%	-9.74%	29.75%	-17%	-30.84%	-	-
Enterprise Value (EV) ¹	63,316	44,943	41,702	51,958	41,648	26,189	25,436	23,358
Change	-	-29.02%	-7.21%	24.59%	-19.84%	-37.12%	-2.87%	-8.17%
P/E	17.2x	13.9x	11.2x	14x	14.5x	8.33x	6.91x	6.45x
PBR	3.2x	2.09x	1.69x	1.99x	1.56x	1x	0.93x	0.85x
PEG	-	-1.3x	0.9x	4x	-0.7x	0.4x	0.3x	0.9x
Capitalization / Revenue	2.87x	2.19x	1.76x	1.98x	1.68x	1.08x	0.99x	0.93x
EV / Revenue	3x	2.25x	1.86x	2.01x	1.65x	0.96x	0.86x	0.74x
EV / EBITDA	14.1x	10.9x	8.81x	10.3x	9.57x	5.08x	4.35x	3.59x
EV / EBIT	16.8x	13.6x	10.7x	13.1x	12.8x	6.61x	5.49x	4.42x
EV / FCF	28.7x	16.3x	11.2x	12.3x	13.6x	11x	8.83x	6.9x
FCF Yield	3.49%	6.12%	8.92%	8.14%	7.35%	9.07%	11.3%	14.5%
Dividend per Share ²	0.655	0.655	0.835	0.865	0.685	0.8341	0.9886	1.048
Rate of return	1.83%	2.53%	3.57%	2.85%	2.74%	4.83%	5.72%	6.07%
EPS ²	2.078	1.856	2.086	2.159	1.717	2.073	2.5	2.679
Distribution rate	31.5%	35.3%	40%	40.1%	39.9%	40.2%	39.5%	39.1%
Net sales ¹	21,086	19,934	22,426	25,821	25,280	27,323	29,582	31,776
EBITDA ¹	4,484	4,107	4,735	5,026	4,354	5,151	5,845	6,503
EBIT ¹	3,769	3,311	3,880	3,974	3,263	3,961	4,630	5,281
Net income ¹	3,510	3,136	3,524	3,647	2,906	3,509	4,058	4,563
Net Debt ¹	2,780	1,218	2,235	748.5	-857.1	-3,209	-3,961	-6,040
Reference price ²	35.83	25.88	23.36	30.31	24.97	17.27	17.27	17.27
Nbr of stocks (in thousands)	1,689,508	1,689,508	1,689,508	1,689,508	1,702,236	1,702,236	-	-
Announcement Date	3/22/22 A	3/21/23 A	3/19/24 A	3/26/25 A	3/25/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY	8.33x	0.96x	5.08x	4.83%	4.34B
SAINT-GOBAIN	12.66x	0.99x	6.43x	3.1%	42.24B
ASSA ABLOY AB	21.79x	2.74x	13.5x	2.03%	38.64B
MASCO CORPORATION	18.53x	2.32x	12.2x	1.62%	15.45B
CARLISLE COMPANIES INCORPORATED	17.65x	3.01x	12.26x	1.4%	13.33B
QXO, INC.	-28.37x	1.31x	14.23x	-.--%	10.87B
AGC INC.	15.63x	0.82x	5.31x	3.27%	8.45B
TOTO LTD.	27.57x	1.58x	12.67x	1.5%	8.2B
BUILDERS FIRSTSOURCE, INC.	35.08x	0.84x	10.11x	-.--%	8.14B
ZURN ELKAY WATER SOLUTIONS CORPORATION	32.24x	4.36x	16.13x	0.96%	7.9B
Average	16.11x	1.89x	10.79x	1.87%	15.76B
Weighted average by Cap.	16.02x	1.92x	10.66x	2.04%