Valuation Bawan Company

Equities

Market Closed - Saudi Arabian S.E. Other stock markets 15:20:09 05/03/2026 +03			5-day change	1st Jan Change
42.52 ^SAR	+0.09%		-4.23%	-15.47%

12-28	Bawan Unit Lands Additional Supply Order From Saudi Aramco	MT
12-28	Bawan unit received purchase order from an existing contract with Saudi Aramco	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	963.6	1,490	2,103	1,761	2,736	3,360
Change	-	54.67%	41.1%	-16.26%	55.37%	22.81%
Enterprise Value (EV) ¹	1,861	2,215	2,781	2,329	3,151	3,842
Change	-	19%	25.57%	-16.26%	35.28%	21.94%
P/E ratio	36.2x	16.5x	12.3x	10.8x	20.1x	31.7x
PBR	1.54x	2.15x	2.84x	2.04x	2.97x	3.62x
PEG	-	0x	0.1x	-2.46x	-1.2x	-1.4x
Capitalization / Revenue	0.43x	0.62x	0.65x	0.48x	0.82x	1.11x
EV / Revenue	0.83x	0.92x	0.86x	0.64x	0.94x	1.27x
EV / EBITDA	16.4x	11.3x	11x	7.83x	12.9x	18.2x
EV / EBIT	40x	18.4x	15.3x	10.4x	18.1x	25.3x
EV / FCF	96.9x	21.8x	23.6x	20.2x	19.7x	-383x
FCF Yield	1.03%	4.59%	4.23%	4.94%	5.06%	-0.26%
Dividend per Share ²	-	1	1.5	1.5	1.5	-
Rate of return	-	4.03%	4.28%	5.11%	3.29%	-
EPS ²	0.4439	1.503	2.839	2.714	2.267	1.767
Distribution rate	-	66.5%	52.8%	55.3%	66.2%	-
Net sales ¹	2,235	2,418	3,227	3,632	3,352	3,020
EBITDA ¹	113.5	195.9	252.3	297.6	244.5	211.6
EBIT ¹	46.49	120.6	182	223.5	174.3	152
Net income ¹	26.63	90.17	170.3	162.8	136	106
Net Debt ¹	897.7	724.6	678.2	568	414.8	482.1
Reference price ²	16.06	24.84	35.05	29.35	45.60	56.00
Nbr of stocks (in thousands)	60,000	60,000	60,000	60,000	60,000	60,000
Announcement Date	3/26/20 A	3/10/21 A	3/7/22 A	3/9/23 A	3/7/24 A	3/25/25 A

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAWAN COMPANY	-	-	-	-	679M
ASSA ABLOY AB	28.4x	3.11x	15.86x	1.65%	45.34B
SAINT-GOBAIN	12.54x	1.04x	6.61x	3%	44.23B
CARLISLE COMPANIES INCORPORATED	20.96x	3.55x	14.3x	1.18%	15.88B
QXO, INC.	-105.73x	1.67x	18.07x	-.--%	16.48B
MASCO CORPORATION	16.43x	2.12x	11.15x	1.87%	13.93B
BUILDERS FIRSTSOURCE, INC.	25.88x	0.97x	10.19x	-.--%	10.62B
AGC INC.	21.79x	0.91x	6x	3.4%	8.36B
ZURN ELKAY WATER SOLUTIONS CORPORATION	36.38x	4.71x	17.67x	0.88%	8.39B
SIMPSON MANUFACTURING CO., INC.	21.55x	3.14x	12.91x	0.62%	7.93B
Average	8.69x	2.36x	12.53x	1.4%	17.18B
Weighted average by Cap.	9.32x	2.24x	12.27x	1.71%