|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 48.84 EUR | +0.61% |
|
-1.17% | +11.03% |
| 06-19 | Buy Rating Lifts Lanxess, Sector Peers Also Rise | DP |
| 06-19 | Lanxess Jumps After Buy Call: MWB Bets on a Rebound | DP |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 42,235 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 7.47% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 57,726 | 57,280 | 56,779 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 0.17% | -0.77% | -0.87% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 17.1x | 17.6x | 14.9x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.29x | 1.26x | 1.25x |
| PEG | - | 1x | -1x | 0x | 1x | 0.3x | -5.91x | 0.8x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.67x | 0.66x | 0.64x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.91x | 0.9x | 0.86x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.87x | 7.47x | 6.88x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.9x | 15.7x | 13.6x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 30.8x | 19.9x | 17.7x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.24% | 5.03% | 5.65% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.284 | 2.368 | 2.43 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.66% | 4.83% | 4.96% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 2.866 | 2.781 | 3.282 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 79.7% | 85.2% | 74% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,127 | 63,992 | 65,811 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,337 | 7,668 | 8,255 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,421 | 3,641 | 4,160 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 2,396 | 2,379 | 2,740 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 15,490 | 15,045 | 14,544 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 49.00 | 49.00 | 49.00 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 861,858 | - | - |
| Announcement Date | 2/25/22 A | 2/24/23 A | 2/23/24 A | 2/28/25 A | 2/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 28.19x | 4.76x | 13.61x | 1.45% | 84.16B | ||
| 66.58x | 10.9x | 45.87x | 0.83% | 17.04B | ||
| 17.03x | 1.05x | 7.94x | 2.26% | 15.08B | ||
| 34.28x | 0.81x | 7.26x | 2.94% | 9.2B | ||
| 15.8x | 0.67x | 7.76x | 3.33% | 8.93B | ||
| 36.22x | 4.71x | 20.91x | 0.33% | 8.51B | ||
| 30.29x | 1.49x | 8.02x | 2.41% | 7.84B | ||
| 5.64x | 0.69x | 3.41x | -.--% | 7.28B | ||
| 23.07x | 4x | 13.97x | 2.29% | 6.74B | ||
| Average | 28.57x | 3.23x | 14.31x | 1.76% | 18.31B | |
| Weighted average by Cap. | 30.12x | 4.24x | 15.43x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- 1BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
















