Company Valuation: Banco BPM S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,990 5,031 7,211 11,729 19,574 23,547 - -
Change - 26.07% 43.33% 62.66% 66.89% 20.3% - -
Enterprise Value (EV) 3,990 5,031 7,211 11,729 19,574 23,547 23,547 23,547
Change - 26.07% 43.33% 62.66% 66.89% 20.3% 0% 0%
P/E 6.95x 7.25x 5.72x 6.14x 9.4x 12.3x 11.6x 11x
PBR 0.3x - 0.51x 0.81x 1.26x 1.5x 1.49x 1.49x
PEG - 0.3x 0.1x 0.1x 1.07x -1.58x 1.97x 2.16x
Capitalization / Revenue 0.88x 1.07x 1.35x 2.06x 3.29x 3.79x 3.67x 3.56x
EV / Revenue 0x 0x 0x 0x 0x 3.79x 3.67x 3.56x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.82x 6.5x 6.28x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.19 - 0.56 1 1 1.011 1.075 1.139
Rate of return 7.2% - 11.7% 12.8% 7.68% 6.46% 6.87% 7.28%
EPS 2 0.38 0.46 0.836 1.273 1.385 1.277 1.352 1.421
Distribution rate 50% - 67% 78.6% 72.2% 79.2% 79.5% 80.1%
Net sales 1 4,511 4,706 5,341 5,704 5,955 6,206 6,416 6,616
EBITDA - - - - - - - -
EBIT 1 1,995 2,166 2,770 3,048 3,216 3,451 3,623 3,747
Net income 1 569.1 703 1,264 1,920 2,082 1,954 2,071 2,159
Net Debt - - - - - - - -
Reference price 2 2.64 3.33 4.78 7.81 13.02 15.64 15.64 15.64
Nbr of stocks (in thousands) 1,511,542 1,508,974 1,508,203 1,501,375 1,503,372 1,505,065 - -
Announcement Date 2/8/22 A 2/7/23 A 2/8/24 A 2/12/25 A 2/5/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.25x - - 6.46% 26.92B
14.66x - - 1.87% 902B
13.22x - - 1.98% 423B
5.59x - - 5.55% 365B
12.13x - - 4.24% 339B
18.81x - - 2.27% 294B
5.33x - - 5.71% 281B
12.43x - - 2.16% 267B
5.82x - - 5.37% 258B
14.04x - - 2.82% 241B
Average 11.43x 3.84% 339.59B
Weighted average by Cap. 11.93x 3.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BAMI Stock
  4. Valuation Banco BPM S.p.A.